R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
13K
|
€
137K
|
€
172K
|
€
79K
|
€
127K
|
€
105K
|
€
119K
|
€
88K
|
€
93K
|
€
89K
|
€
99K
|
€
4K
|
€
31K
|
€
26K
|
€
11K
|
€
16K
|
|
|
€
82K
|
€
-16K
|
€
79K
|
€
112K
|
€
58K
|
€
73K
|
€
58K
|
€
60K
|
€
39K
|
€
47K
|
€
44K
|
€
57K
|
€
-11K
|
€
12K
|
€
15K
|
€
-4K
|
€
-9K
|
|
|
€
754K
|
€
596K
|
€
613K
|
€
534K
|
€
422K
|
€
399K
|
€
326K
|
€
268K
|
€
208K
|
€
169K
|
€
122K
|
€
78K
|
€
21K
|
€
32K
|
€
21K
|
€
6K
|
€
10K
|
|
|
€
160K
|
€
40K
|
€
163K
|
€
211K
|
€
99K
|
€
155K
|
€
128K
|
€
139K
|
€
102K
|
€
107K
|
€
100K
|
€
103K
|
€
2K
|
€
29K
|
€
24K
|
€
8K
|
€
13K
|
|
|
€
35K
|
€
30
|
€
4K
|
€
4K
|
€
5K
|
€
32K
|
€
25K
|
€
13K
|
€
23K
|
€
27K
|
€
25K
|
€
7K
|
€
134
|
€
5K
|
€
1K
|
|
|
|
|
|
€
712
|
|
€
652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
60,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
11K
|
€
136K
|
€
171K
|
€
78K
|
€
125K
|
€
104K
|
€
117K
|
€
85K
|
€
92K
|
€
88K
|
€
98K
|
€
1K
|
€
30K
|
€
25K
|
€
10K
|
€
15K
|
|
|
€
118K
|
€
-15K
|
€
111K
|
€
158K
|
€
73K
|
€
107K
|
€
85K
|
€
99K
|
€
71K
|
€
78K
|
€
73K
|
€
84K
|
€
-5K
|
€
21K
|
€
17K
|
€
942
|
€
-3K
|
|
|
€
82K
|
€
-16K
|
€
79K
|
€
112K
|
€
58K
|
€
73K
|
€
58K
|
€
60K
|
€
39K
|
€
47K
|
€
44K
|
€
57K
|
€
-11K
|
€
12K
|
€
15K
|
€
-4K
|
€
-9K
|
|
|
€
-12K
|
€
9K
|
€
0
|
€
63K
|
-
|
€
0
|
€
0
|
€
40K
|
-
|
-
|
€
0
|
€
0
|
€
31K
|
€
4K
|
-
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
626K
|
€
343K
|
€
198K
|
€
231K
|
€
278K
|
€
173K
|
€
190K
|
€
252K
|
€
248K
|
€
203K
|
€
146K
|
€
64K
|
€
16K
|
€
10K
|
€
7K
|
€
9K
|
€
13K
|
|
|
€
91K
|
€
9K
|
€
104K
|
€
125K
|
€
63K
|
€
91K
|
€
77K
|
€
78K
|
€
53K
|
€
62K
|
€
58K
|
€
71K
|
€
-5K
|
€
21K
|
€
23K
|
€
5K
|
€
10K
|
|
|
€
741K
|
€
570K
|
€
576K
|
€
485K
|
€
399K
|
€
243K
|
€
157K
|
€
220K
|
€
216K
|
€
171K
|
€
121K
|
€
74K
|
€
14K
|
€
30K
|
€
16K
|
€
-3K
|
€
9K
|
|
|
10,64
|
19,13
|
16,66
|
20,74
|
17,69
|
5,43
|
4,62
|
7,79
|
6,24
|
4,70
|
3,91
|
4,75
|
2,23
|
4,15
|
4,60
|
0,71
|
1,84
|
|
|
10,64
|
19,13
|
16,66
|
20,74
|
17,69
|
5,43
|
4,62
|
7,79
|
6,24
|
4,70
|
3,91
|
4,75
|
2,23
|
4,15
|
4,60
|
0,71
|
1,84
|
|
|
10,64
|
19,13
|
16,66
|
20,74
|
18,94
|
8,42
|
8,41
|
8,72
|
6,24
|
4,70
|
3,91
|
4,75
|
2,23
|
4,15
|
4,60
|
0,71
|
1,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
847K
|
€
650K
|
€
679K
|
€
594K
|
€
487K
|
€
501K
|
€
422K
|
€
358K
|
€
312K
|
€
286K
|
€
245K
|
€
191K
|
€
137K
|
€
125K
|
€
112K
|
€
109K
|
€
115K
|
|
|
€
92K
|
€
54K
|
€
66K
|
€
60K
|
€
65K
|
€
102K
|
€
96K
|
€
90K
|
€
104K
|
€
117K
|
€
124K
|
€
113K
|
€
115K
|
€
93K
|
€
92K
|
€
103K
|
€
105K
|
|
|
€
77K
|
€
31K
|
€
37K
|
€
25K
|
€
24K
|
€
55K
|
€
43K
|
€
32K
|
€
41K
|
€
46K
|
€
42K
|
€
20K
|
€
11K
|
€
9K
|
€
5K
|
€
12K
|
€
11K
|
|
|
€
15K
|
€
22K
|
€
29K
|
€
35K
|
€
42K
|
€
47K
|
€
53K
|
€
58K
|
€
63K
|
€
70K
|
€
82K
|
€
93K
|
€
104K
|
€
84K
|
€
87K
|
€
91K
|
€
94K
|
|
|
89,11%
|
91,72%
|
90,29%
|
89,89%
|
86,58%
|
79,62%
|
77,25%
|
74,81%
|
66,64%
|
59,12%
|
49,57%
|
40,84%
|
15,50%
|
25,63%
|
18,24%
|
5,45%
|
8,79%
|
|
|
0,02
|
0,04
|
0,05
|
0,07
|
0,10
|
0,12
|
0,16
|
0,22
|
0,30
|
0,42
|
0,67
|
1,19
|
4,92
|
2,61
|
4,26
|
15,30
|
9,32
|
|
|
0,73
|
4,86
|
0,48
|
0,35
|
0,84
|
0,82
|
0,93
|
0,77
|
1,23
|
1,26
|
1,41
|
1,15
|
102,36
|
3,10
|
3,65
|
9,90
|
6,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,00%
|
1,57%
|
16,93%
|
23,35%
|
14,92%
|
22,91%
|
23,47%
|
29,21%
|
25,41%
|
36,46%
|
47,74%
|
91,37%
|
-24,46%
|
65,50%
|
113,11%
|
89,34%
|
96,04%
|
|
|
10,91%
|
-2,74%
|
12,85%
|
20,96%
|
13,74%
|
18,30%
|
17,84%
|
22,35%
|
18,86%
|
27,91%
|
35,88%
|
72,88%
|
-51,88%
|
36,17%
|
71,06%
|
-70,01%
|
-84,32%
|
|
|
9,72
|
-2,51
|
11,60
|
18,84
|
11,89
|
14,57
|
13,78
|
16,72
|
12,57
|
16,50
|
17,79
|
29,76
|
-8,04
|
9,27
|
12,97
|
-3,82
|
-7,42
|
|
|
10,91
|
-2,74
|
12,85
|
20,96
|
13,74
|
18,30
|
17,84
|
22,35
|
18,86
|
27,91
|
35,88
|
72,88
|
-51,88
|
36,17
|
71,06
|
-70,01
|
-84,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|