R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-143
|
€
-2K
|
€
20K
|
€
5K
|
€
-3K
|
€
-9K
|
€
5K
|
€
-2K
|
€
-2K
|
€
5K
|
€
-8K
|
|
|
€
-2K
|
€
-4K
|
€
-7K
|
€
15K
|
€
848
|
€
-4K
|
€
-10K
|
€
5K
|
€
-3K
|
€
-3K
|
€
2K
|
€
-33K
|
|
|
€
-31K
|
€
-29K
|
€
-25K
|
€
-19K
|
€
-34K
|
€
-35K
|
€
-31K
|
€
-22K
|
€
-26K
|
€
-23K
|
€
-13K
|
€
-15K
|
|
|
€
2K
|
-
|
-
|
€
14K
|
€
4K
|
-
|
-
|
€
3K
|
-
|
-
|
€
4K
|
€
470
|
|
|
€
180
|
€
100
|
€
115
|
€
402
|
€
1K
|
|
|
|
|
|
|
€
299
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-326
|
€
-3K
|
€
20K
|
€
5K
|
€
-3K
|
€
-9K
|
€
5K
|
€
-2K
|
€
-2K
|
€
5K
|
€
-29K
|
|
|
22,65%
|
|
|
|
|
|
|
|
|
|
|
-185,93%
|
|
|
€
-1K
|
€
-4K
|
€
-6K
|
€
15K
|
€
1K
|
€
-4K
|
€
-9K
|
€
5K
|
€
-3K
|
€
-2K
|
€
2K
|
€
-33K
|
|
|
€
-2K
|
€
-4K
|
€
-7K
|
€
15K
|
€
848
|
€
-4K
|
€
-10K
|
€
5K
|
€
-3K
|
€
-3K
|
€
2K
|
€
-33K
|
|
|
-16,40%
|
|
|
|
|
|
|
|
|
|
|
-213,84%
|
|
|
€
0
|
€
0
|
€
17K
|
€
4K
|
|
|
|
|
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
3K
|
€
15K
|
€
12K
|
€
3K
|
€
3K
|
€
400
|
€
375
|
€
4K
|
€
5K
|
€
6K
|
|
|
€
2K
|
€
-468
|
€
-3K
|
€
20K
|
€
5K
|
€
-3K
|
€
-10K
|
€
5K
|
€
-3K
|
€
-3K
|
€
5K
|
€
-30K
|
|
|
€
-40K
|
€
-42K
|
€
-41K
|
€
-24K
|
€
-42K
|
€
-51K
|
€
-37K
|
€
-28K
|
€
-26K
|
€
-23K
|
€
-13K
|
€
-17K
|
|
|
0,35
|
0,35
|
0,33
|
0,40
|
0,24
|
0,13
|
0,23
|
0,19
|
0,02
|
0,17
|
0,37
|
0,27
|
|
|
0,35
|
0,35
|
0,33
|
0,40
|
0,24
|
0,13
|
0,23
|
0,19
|
0,02
|
0,15
|
0,34
|
0,24
|
|
|
0,35
|
0,35
|
0,33
|
0,40
|
0,24
|
0,13
|
0,23
|
0,19
|
0,02
|
0,17
|
0,37
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
34K
|
€
36K
|
€
21K
|
€
22K
|
€
23K
|
€
17K
|
€
13K
|
€
443
|
€
5K
|
€
16K
|
€
18K
|
|
|
€
61K
|
€
64K
|
€
61K
|
€
40K
|
€
56K
|
€
58K
|
€
48K
|
€
34K
|
€
27K
|
€
28K
|
€
29K
|
€
32K
|
|
|
€
61K
|
€
64K
|
€
61K
|
€
40K
|
€
56K
|
€
58K
|
€
48K
|
€
34K
|
€
27K
|
€
28K
|
€
21K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
€
603
|
€
8K
|
€
9K
|
|
|
-100,81%
|
-85,11%
|
-70,73%
|
-89,46%
|
-157,29%
|
-148,33%
|
-182,25%
|
-170,70%
|
-5 901,23%
|
-480,33%
|
-80,05%
|
-84,78%
|
|
|
|
|
|
|
|
|
|
|
|
-0,03
|
-0,60
|
-0,60
|
|
|
29,32
|
|
|
2,02
|
10,85
|
|
|
7,36
|
|
|
5,60
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,14%
|
1,60%
|
12,00%
|
-104,23%
|
-14,61%
|
8,14%
|
30,54%
|
-21,00%
|
10,47%
|
11,13%
|
-36,46%
|
199,48%
|
|
|
4,92%
|
13,23%
|
26,19%
|
-81,31%
|
-2,50%
|
10,55%
|
30,54%
|
-21,00%
|
10,98%
|
11,70%
|
-14,72%
|
225,19%
|
|
|
-4,96
|
-11,26
|
-18,52
|
72,74
|
3,93
|
-15,65
|
-55,65
|
35,85
|
-647,71
|
-56,20
|
11,79
|
-190,92
|
|
|
4,92
|
13,23
|
26,19
|
-81,31
|
-2,50
|
10,55
|
30,54
|
-21,00
|
10,98
|
11,70
|
-14,72
|
225,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
1,73
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
1,73
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|