R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
136K
|
€
150K
|
€
74K
|
€
119K
|
€
66K
|
€
58K
|
€
231K
|
€
125K
|
€
34K
|
€
23K
|
€
19K
|
|
|
€
98K
|
€
33K
|
€
67K
|
€
-11K
|
€
41K
|
€
8K
|
€
4K
|
€
-1K
|
€
1K
|
€
-3K
|
€
8K
|
€
550
|
|
|
€
265K
|
€
167K
|
€
133K
|
€
66K
|
€
77K
|
€
37K
|
€
29K
|
€
25K
|
€
13K
|
€
12K
|
€
15K
|
€
7K
|
|
|
€
178K
|
€
107K
|
€
120K
|
€
50K
|
€
92K
|
€
51K
|
€
25K
|
€
29K
|
€
19K
|
€
11K
|
€
18K
|
€
12K
|
|
|
€
36K
|
€
29K
|
€
2K
|
|
€
20K
|
€
5K
|
€
5K
|
|
|
€
2K
|
€
4K
|
€
192
|
|
|
|
|
|
|
|
|
€
17K
|
€
80K
|
€
82K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
126K
|
€
144K
|
€
67K
|
€
112K
|
€
62K
|
€
32K
|
€
40K
|
€
26K
|
€
14K
|
€
22K
|
€
17K
|
|
|
€
174K
|
€
88K
|
€
112K
|
€
1K
|
€
81K
|
€
25K
|
€
-3K
|
€
9K
|
€
8K
|
€
2K
|
€
16K
|
€
1K
|
|
|
€
99K
|
€
33K
|
€
18K
|
€
-11K
|
€
41K
|
€
8K
|
€
4K
|
€
-1K
|
€
1K
|
€
-3K
|
€
8K
|
€
550
|
|
|
€
1,16M
|
€
96K
|
€
76K
|
€
330K
|
€
-135K
|
€
0
|
€
88K
|
€
504K
|
€
171K
|
€
174K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
130K
|
€
96K
|
€
8K
|
€
53K
|
€
19K
|
€
551
|
€
21K
|
€
10K
|
€
21K
|
€
13K
|
€
2K
|
|
|
€
134K
|
€
71K
|
€
100K
|
€
55K
|
€
71K
|
€
45K
|
€
39K
|
€
30K
|
€
19K
|
€
10K
|
€
14K
|
€
16K
|
|
|
€
-554K
|
€
-213K
|
€
-182K
|
€
-249K
|
€
-163K
|
€
-188K
|
€
-194K
|
€
-141K
|
€
-70K
|
€
-26K
|
€
2K
|
€
-12K
|
|
|
0,26
|
0,39
|
0,35
|
0,08
|
0,25
|
0,51
|
0,04
|
0,22
|
0,39
|
0,50
|
1,05
|
0,19
|
|
|
0,26
|
0,39
|
0,35
|
0,08
|
0,25
|
0,51
|
0,04
|
0,22
|
0,39
|
0,50
|
1,05
|
0,19
|
|
|
0,27
|
0,39
|
0,35
|
0,08
|
0,25
|
0,75
|
0,04
|
0,22
|
0,39
|
0,50
|
1,05
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,50M
|
€
1,31M
|
€
1,21M
|
€
1,09M
|
€
863K
|
€
1,14M
|
€
995K
|
€
973K
|
€
507K
|
€
335K
|
€
189K
|
€
131K
|
|
|
€
2,22M
|
€
1,13M
|
€
1,06M
|
€
1,03M
|
€
786K
|
€
1,11M
|
€
966K
|
€
949K
|
€
493K
|
€
323K
|
€
174K
|
€
124K
|
|
|
€
750K
|
€
349K
|
€
277K
|
€
271K
|
€
217K
|
€
258K
|
€
201K
|
€
180K
|
€
115K
|
€
52K
|
€
40K
|
€
15K
|
|
|
€
1,46M
|
€
779K
|
€
785K
|
€
758K
|
€
569K
|
€
728K
|
€
765K
|
€
769K
|
€
378K
|
€
271K
|
€
134K
|
€
109K
|
|
|
10,61%
|
12,70%
|
10,99%
|
6,06%
|
8,96%
|
3,21%
|
2,90%
|
2,52%
|
2,66%
|
3,61%
|
7,76%
|
5,15%
|
|
|
5,52
|
4,67
|
5,88
|
11,43
|
7,36
|
19,79
|
26,54
|
31,37
|
28,01
|
22,40
|
9,18
|
16,17
|
|
|
10,55
|
8,98
|
7,38
|
15,26
|
7,05
|
17,75
|
30
|
23,89
|
18,80
|
22,35
|
7,84
|
7,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,76%
|
42,33%
|
74,71%
|
82,85%
|
91,79%
|
122,77%
|
136,43%
|
120,81%
|
143,58%
|
79,22%
|
98,33%
|
240,73%
|
|
|
37,11%
|
19,89%
|
50,31%
|
-16,59%
|
52,43%
|
21,67%
|
14,96%
|
-5,65%
|
10,41%
|
-21,06%
|
53,86%
|
8,15%
|
|
|
3,94
|
2,53
|
5,53
|
-1,00
|
4,70
|
0,70
|
0,43
|
-0,14
|
0,28
|
-0,76
|
4,18
|
0,42
|
|
|
37,11
|
19,89
|
50,31
|
-16,59
|
52,43
|
21,67
|
14,96
|
-5,65
|
10,41
|
-21,06
|
53,86
|
8,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
48K
|
|
|
|