RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
55K
|
€
72K
|
€
66K
|
€
62K
|
€
49K
|
€
37K
|
€
-7K
|
€
-7K
|
€
16K
|
€
-323
|
€
-2K
|
€
-1K
|
€
-2K
|
|
|
€
-24K
|
€
-46K
|
€
-20K
|
€
-19K
|
€
-33K
|
€
-108K
|
€
-25K
|
€
-50K
|
€
-69K
|
€
14K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
-22K
|
|
|
€
-378K
|
€
-353K
|
€
-307K
|
€
-286K
|
€
-268K
|
€
-235K
|
€
-127K
|
€
-102K
|
€
-52K
|
€
17K
|
€
4K
|
€
11K
|
€
14K
|
€
15K
|
|
|
€
41K
|
€
32K
|
€
44K
|
€
47K
|
€
38K
|
€
34K
|
€
29K
|
-
|
-
|
€
14K
|
€
136
|
€
372
|
€
476
|
€
540
|
|
|
|
|
|
€
9K
|
€
36K
|
€
92K
|
€
6K
|
€
8K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
45K
|
€
62K
|
€
66K
|
€
53K
|
€
43K
|
€
37K
|
€
-7K
|
€
-7K
|
€
16K
|
€
-323
|
€
-2K
|
€
-1K
|
€
-2K
|
|
|
€
13K
|
€
-681
|
€
17K
|
€
21K
|
€
8K
|
€
-72K
|
€
2K
|
€
-30K
|
€
-49K
|
€
16K
|
€
-882
|
€
-3K
|
€
-2K
|
€
-22K
|
|
|
€
-24K
|
€
-46K
|
€
-20K
|
€
-19K
|
€
-33K
|
€
-108K
|
€
-25K
|
€
-50K
|
€
-69K
|
€
14K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
-22K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
8K
|
€
763K
|
€
-41K
|
€
263K
|
|
|
€
303
|
€
6K
|
€
302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
8K
|
€
17K
|
€
20K
|
€
30K
|
€
73K
|
€
18K
|
€
5K
|
€
906
|
€
1K
|
€
22K
|
€
23K
|
€
32K
|
€
33K
|
|
|
€
21K
|
€
-993
|
€
25K
|
€
27K
|
€
13K
|
€
7K
|
€
10K
|
€
-28K
|
€
-28K
|
€
14K
|
€
-6K
|
€
-2K
|
€
-1K
|
€
-2K
|
|
|
€
-1,32M
|
€
-1,30M
|
€
-1,27M
|
€
-1,26M
|
€
-1,25M
|
€
-1,22M
|
€
-431K
|
€
-448K
|
€
-290K
|
€
17K
|
€
-129K
|
€
-123K
|
€
-115K
|
€
-113K
|
|
|
0,02
|
0,01
|
0,02
|
0,02
|
0,03
|
0,14
|
0,58
|
0,08
|
0
|
1,07
|
0,15
|
0,16
|
0,22
|
0,23
|
|
|
0,02
|
0,01
|
0,02
|
0,02
|
0,03
|
0,14
|
0,08
|
0,08
|
0
|
0,01
|
0,15
|
0,16
|
0,22
|
0,23
|
|
|
0,02
|
0,01
|
0,02
|
0,02
|
0,03
|
0,14
|
0,58
|
0,08
|
0
|
1,07
|
0,15
|
0,16
|
0,22
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,31M
|
€
1,34M
|
€
1,40M
|
€
1,44M
|
€
1,50M
|
€
1,70M
|
€
1,46M
|
€
965K
|
€
687K
|
€
280K
|
€
155K
|
€
157K
|
€
160K
|
€
162K
|
|
|
€
1,69M
|
€
1,70M
|
€
1,70M
|
€
1,73M
|
€
1,77M
|
€
1,93M
|
€
1,58M
|
€
1,07M
|
€
738K
|
€
263K
|
€
151K
|
€
146K
|
€
146K
|
€
146K
|
|
|
€
1,35M
|
€
1,32M
|
€
1,29M
|
€
1,28M
|
€
1,29M
|
€
1,42M
|
€
1,04M
|
€
486K
|
€
291K
|
€
263K
|
€
151K
|
€
146K
|
€
146K
|
€
146K
|
|
|
€
338K
|
€
375K
|
€
411K
|
€
446K
|
€
481K
|
€
514K
|
€
548K
|
€
580K
|
€
448K
|
|
|
|
|
|
|
|
-28,81%
|
-26,27%
|
-21,97%
|
-19,84%
|
-17,85%
|
-13,85%
|
-8,69%
|
-10,54%
|
-7,50%
|
6,22%
|
2,48%
|
6,74%
|
8,45%
|
9,48%
|
|
|
-0,90
|
-1,06
|
-1,34
|
-1,56
|
-1,80
|
-2,19
|
-4,32
|
-5,71
|
-8,69
|
|
|
|
|
|
|
|
28,96
|
38,01
|
27,43
|
26,07
|
33,13
|
45,19
|
42,97
|
|
|
16,18
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,54%
|
0,28%
|
-8,10%
|
-9,33%
|
-4,74%
|
-2,86%
|
-7,79%
|
27,50%
|
53,65%
|
79,65%
|
-159,60%
|
-22,57%
|
-10,66%
|
-15,75%
|
|
|
6,47%
|
13,12%
|
6,68%
|
6,50%
|
12,18%
|
46,12%
|
19,72%
|
49,35%
|
133,87%
|
77,92%
|
-174,12%
|
-27,87%
|
-13,44%
|
-141,56%
|
|
|
-1,86
|
-3,45
|
-1,47
|
-1,29
|
-2,17
|
-6,39
|
-1,71
|
-5,20
|
-10,04
|
4,85
|
-4,33
|
-1,88
|
-1,14
|
-13,42
|
|
|
6,47
|
13,12
|
6,68
|
6,50
|
12,18
|
46,12
|
19,72
|
49,35
|
133,87
|
77,92
|
-174,12
|
-27,87
|
-13,44
|
-141,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|