RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
74K
|
€
-17K
|
€
4K
|
€
21K
|
€
1K
|
€
2K
|
€
14K
|
€
11K
|
€
31K
|
€
28K
|
€
7K
|
€
-35K
|
€
20K
|
€
2K
|
€
13K
|
€
17K
|
€
-12K
|
|
|
€
15K
|
€
-26K
|
€
-85K
|
€
-37K
|
€
2K
|
€
-25K
|
€
-59K
|
€
-4K
|
€
81K
|
€
5K
|
€
3K
|
€
-8K
|
€
-53K
|
€
805
|
€
-17K
|
€
-2K
|
€
4K
|
€
-30K
|
|
|
€
-134K
|
€
-149K
|
€
-124K
|
€
-38K
|
€
-2K
|
€
-4K
|
€
21K
|
€
80K
|
€
84K
|
€
3K
|
€
-2K
|
€
-5K
|
€
3K
|
€
56K
|
€
55K
|
€
8K
|
€
10K
|
€
6K
|
|
|
€
13K
|
€
16K
|
-
|
-
|
€
3K
|
-
|
€
744
|
€
3K
|
€
13K
|
€
28K
|
€
22K
|
€
6K
|
€
115
|
€
15K
|
€
3K
|
€
10K
|
€
16K
|
€
241
|
|
|
€
2K
|
€
2K
|
€
2K
|
-
|
|
€
1K
|
|
€
2K
|
|
|
€
105
|
€
110
|
€
127
|
€
11
|
|
€
2K
|
€
798
|
|
|
|
€
29K
|
€
51K
|
€
60K
|
€
36K
|
€
15K
|
€
23K
|
€
22K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
21K
|
€
-80K
|
€
-34K
|
€
4K
|
€
-23K
|
€
-23K
|
€
-7K
|
€
10K
|
€
30K
|
€
27K
|
€
6K
|
€
-36K
|
€
19K
|
€
1K
|
€
13K
|
€
17K
|
€
-12K
|
|
|
€
16K
|
€
-21K
|
€
-80K
|
€
-34K
|
€
4K
|
€
-23K
|
€
-58K
|
€
-7K
|
€
6K
|
€
33K
|
€
19K
|
€
4K
|
€
-43K
|
€
8K
|
€
-9K
|
€
4K
|
€
10K
|
€
-22K
|
|
|
€
15K
|
€
-26K
|
€
-85K
|
€
-37K
|
€
2K
|
€
-25K
|
€
-59K
|
€
-4K
|
€
81K
|
€
5K
|
€
3K
|
€
-8K
|
€
-53K
|
€
805
|
€
-17K
|
€
-2K
|
€
4K
|
€
-30K
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
494
|
€
623
|
-
|
|
|
|
€
13K
|
€
6K
|
|
|
|
|
|
|
€
8K
|
€
1K
|
€
11K
|
|
|
€
17K
|
€
16K
|
€
-85K
|
€
-37K
|
€
2K
|
€
-25K
|
€
-25K
|
€
-3K
|
€
85K
|
€
2K
|
€
12K
|
€
-5K
|
€
-46K
|
€
11K
|
€
-6K
|
€
7K
|
€
10K
|
€
-20K
|
|
|
€
-141K
|
€
-153K
|
€
-124K
|
€
-38K
|
€
-2K
|
€
-4K
|
€
21K
|
€
80K
|
€
277K
|
€
203K
|
€
243K
|
€
287K
|
€
339K
|
€
105K
|
€
110K
|
€
81K
|
€
103K
|
€
107K
|
|
|
0,72
|
0,69
|
0,76
|
0,91
|
1
|
0,99
|
1,06
|
1,23
|
3,06
|
1,82
|
2,42
|
2,62
|
2,43
|
1,22
|
1,36
|
1,44
|
1,64
|
1,51
|
|
|
0,17
|
0,15
|
0,16
|
0,16
|
0,24
|
0,23
|
0,23
|
0,25
|
0,56
|
0,34
|
0,20
|
0,19
|
0,32
|
0,13
|
0,19
|
0,24
|
0,20
|
0,08
|
|
|
0,72
|
0,69
|
0,76
|
0,91
|
1
|
0,99
|
1,06
|
1,23
|
3,06
|
1,82
|
2,42
|
2,62
|
2,43
|
1,22
|
1,36
|
1,44
|
1,64
|
1,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
344K
|
€
397K
|
€
367K
|
€
425K
|
€
364K
|
€
361K
|
€
435K
|
€
412K
|
€
453K
|
€
419K
|
€
470K
|
€
585K
|
€
607K
|
€
443K
|
€
288K
|
€
282K
|
€
338K
|
|
|
€
509K
|
€
493K
|
€
521K
|
€
406K
|
€
426K
|
€
368K
|
€
340K
|
€
354K
|
€
328K
|
€
450K
|
€
421K
|
€
476K
|
€
582K
|
€
552K
|
€
388K
|
€
280K
|
€
272K
|
€
332K
|
|
|
€
509K
|
€
489K
|
€
521K
|
€
406K
|
€
426K
|
€
368K
|
€
340K
|
€
354K
|
€
135K
|
€
248K
|
€
171K
|
€
177K
|
€
236K
|
€
486K
|
€
307K
|
€
184K
|
€
162K
|
€
209K
|
|
|
|
€
4K
|
|
|
|
|
|
|
€
193K
|
€
202K
|
€
250K
|
€
299K
|
€
346K
|
€
66K
|
€
81K
|
€
96K
|
€
110K
|
€
123K
|
|
|
-35,94%
|
-43,40%
|
-31,18%
|
-10,41%
|
-0,41%
|
-1,11%
|
5,84%
|
18,51%
|
20,40%
|
0,67%
|
-0,48%
|
-1,14%
|
0,48%
|
9,18%
|
12,40%
|
2,84%
|
3,48%
|
1,86%
|
|
|
|
-0,03
|
|
|
|
|
|
|
2,30
|
66,87
|
-122,97
|
-55,61
|
124,47
|
1,18
|
1,48
|
11,71
|
11,19
|
19,57
|
|
|
28,68
|
23,75
|
|
|
103,76
|
|
|
|
33
|
14,97
|
15,68
|
75,87
|
|
29,38
|
332,87
|
22,26
|
15,89
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,27%
|
-11,04%
|
69,09%
|
95,43%
|
-130,58%
|
623,57%
|
-117,28%
|
-3,95%
|
101,58%
|
62,10%
|
-575,27%
|
101,14%
|
-1 649,88%
|
20,59%
|
-11,17%
|
84,40%
|
104,23%
|
-321,99%
|
|
|
-10,99%
|
17,10%
|
69,09%
|
95,43%
|
-130,58%
|
623,57%
|
-281,19%
|
-4,46%
|
96,41%
|
167,31%
|
-164,69%
|
151,69%
|
-1 905,23%
|
1,44%
|
-30,23%
|
-19,94%
|
35,86%
|
-481,88%
|
|
|
3,95
|
-7,42
|
-21,55
|
-9,94
|
0,54
|
-6,91
|
-16,43
|
-0,83
|
19,67
|
1,12
|
0,80
|
-1,73
|
-9,05
|
0,13
|
-3,75
|
-0,57
|
1,25
|
-8,96
|
|
|
-10,99
|
17,10
|
69,09
|
95,43
|
-130,58
|
623,57
|
-281,19
|
-4,46
|
96,41
|
167,31
|
-164,69
|
151,69
|
-1 905,23
|
1,44
|
-30,23
|
-19,94
|
35,86
|
-481,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|