R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
92K
|
€
80K
|
€
76K
|
€
81K
|
€
70K
|
€
75K
|
€
42K
|
€
59K
|
€
51K
|
€
64K
|
€
73K
|
€
68K
|
€
79K
|
€
92K
|
€
61K
|
€
50K
|
€
43K
|
€
52K
|
€
4K
|
|
|
€
67K
|
€
56K
|
€
46K
|
€
44K
|
€
54K
|
€
44K
|
€
44K
|
€
21K
|
€
29K
|
€
20K
|
€
20K
|
€
33K
|
€
32K
|
€
40K
|
€
50K
|
€
35K
|
€
25K
|
€
28K
|
€
36K
|
€
2K
|
|
|
€
316K
|
€
313K
|
€
259K
|
€
243K
|
€
220K
|
€
293K
|
€
250K
|
€
208K
|
€
190K
|
€
161K
|
€
142K
|
€
122K
|
€
89K
|
€
56K
|
€
16K
|
€
98K
|
€
63K
|
€
38K
|
€
45K
|
€
9K
|
|
|
€
132K
|
€
114K
|
€
98K
|
€
93K
|
€
97K
|
€
86K
|
€
92K
|
€
50K
|
€
69K
|
€
57K
|
€
70K
|
€
83K
|
€
68K
|
€
68K
|
€
73K
|
€
68K
|
€
51K
|
€
37K
|
€
57K
|
€
4K
|
|
|
€
13K
|
€
5K
|
€
5K
|
€
13K
|
€
9K
|
€
2K
|
€
4K
|
€
6K
|
€
10K
|
€
6K
|
€
8K
|
€
7K
|
€
3K
|
€
10K
|
€
42K
|
€
5K
|
€
14K
|
€
33K
|
€
15K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
€
64K
|
€
2K
|
€
30K
|
€
21K
|
€
128K
|
€
2K
|
€
2K
|
€
3K
|
|
|
|
|
-
|
-
|
€
132K
|
|
|
€
35K
|
|
|
|
|
96,66%
|
3,04%
|
65,97%
|
47,60%
|
234,15%
|
3,60%
|
3,71%
|
13,95%
|
|
|
|
|
0,00%
|
0,00%
|
262,55%
|
|
|
125,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
91K
|
€
79K
|
€
75K
|
€
80K
|
€
69K
|
€
74K
|
€
41K
|
€
58K
|
€
50K
|
€
63K
|
€
72K
|
€
67K
|
€
78K
|
€
92K
|
€
59K
|
€
49K
|
€
42K
|
€
51K
|
€
3K
|
|
|
€
91K
|
€
75K
|
€
63K
|
€
60K
|
€
74K
|
€
58K
|
€
59K
|
€
25K
|
€
43K
|
€
28K
|
€
42K
|
€
53K
|
€
48K
|
€
60K
|
€
80K
|
€
51K
|
€
41K
|
€
36K
|
€
50K
|
€
3K
|
|
|
€
67K
|
€
56K
|
€
46K
|
€
44K
|
€
54K
|
€
44K
|
€
44K
|
€
21K
|
€
29K
|
€
20K
|
€
20K
|
€
33K
|
€
32K
|
€
40K
|
€
50K
|
€
35K
|
€
25K
|
€
28K
|
€
36K
|
€
2K
|
|
|
€
7K
|
€
2K
|
€
0
|
€
52K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
18K
|
€
34K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
216K
|
€
172K
|
€
117K
|
€
165K
|
€
115K
|
€
57K
|
€
87K
|
€
107K
|
€
56K
|
€
36K
|
€
58K
|
€
18K
|
€
12K
|
€
51K
|
€
32K
|
€
14K
|
€
5K
|
€
16K
|
€
640
|
|
|
€
84K
|
€
72K
|
€
63K
|
€
59K
|
€
61K
|
€
56K
|
€
59K
|
€
37K
|
€
44K
|
€
41K
|
€
41K
|
€
52K
|
€
51K
|
€
58K
|
€
62K
|
€
43K
|
€
32K
|
€
33K
|
€
38K
|
€
3K
|
|
|
€
261K
|
€
249K
|
€
180K
|
€
148K
|
€
161K
|
€
156K
|
€
97K
|
€
126K
|
€
136K
|
€
98K
|
€
65K
|
€
48K
|
€
14K
|
€
-18K
|
€
-51K
|
€
37K
|
€
8K
|
€
-7K
|
€
29K
|
€
8K
|
|
|
17,18
|
27,10
|
5,83
|
6,75
|
4,45
|
20,98
|
12,47
|
9,99
|
10,54
|
13,66
|
3,59
|
1,83
|
1,25
|
0,73
|
0,67
|
4,70
|
1,36
|
0,90
|
2,62
|
2,14
|
|
|
17,18
|
27,10
|
5,83
|
6,75
|
4,45
|
20,98
|
12,47
|
9,99
|
10,54
|
13,66
|
3,59
|
1,83
|
1,25
|
0,73
|
0,67
|
4,70
|
1,36
|
0,90
|
2,32
|
1,01
|
|
|
17,18
|
27,10
|
5,83
|
6,75
|
4,45
|
47,13
|
22,05
|
9,99
|
10,54
|
13,66
|
3,59
|
1,83
|
1,25
|
0,76
|
0,67
|
4,70
|
1,36
|
0,93
|
2,62
|
2,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
332K
|
€
323K
|
€
296K
|
€
269K
|
€
266K
|
€
301K
|
€
258K
|
€
222K
|
€
204K
|
€
169K
|
€
167K
|
€
192K
|
€
175K
|
€
167K
|
€
207K
|
€
108K
|
€
84K
|
€
105K
|
€
63K
|
€
15K
|
|
|
€
16K
|
€
10K
|
€
37K
|
€
26K
|
€
47K
|
€
8K
|
€
8K
|
€
14K
|
€
14K
|
€
8K
|
€
25K
|
€
71K
|
€
86K
|
€
111K
|
€
191K
|
€
10K
|
€
21K
|
€
67K
|
€
18K
|
€
7K
|
|
|
€
16K
|
€
10K
|
€
37K
|
€
26K
|
€
47K
|
€
5K
|
€
8K
|
€
14K
|
€
14K
|
€
8K
|
€
25K
|
€
58K
|
€
57K
|
€
63K
|
€
153K
|
€
10K
|
€
21K
|
€
65K
|
€
18K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
29K
|
€
45K
|
€
38K
|
|
|
|
|
|
|
|
95,13%
|
97,05%
|
87,42%
|
90,45%
|
82,49%
|
97,40%
|
96,72%
|
93,69%
|
93,02%
|
95,41%
|
84,95%
|
63,19%
|
50,74%
|
33,73%
|
7,70%
|
90,78%
|
74,93%
|
35,96%
|
71,53%
|
55,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,33
|
0,81
|
2,40
|
|
|
|
|
|
|
|
0,15
|
0,10
|
0,47
|
0,34
|
0,58
|
0,11
|
0,11
|
0,34
|
0,25
|
0,15
|
0,40
|
0,98
|
1,29
|
1,42
|
2,09
|
0,17
|
0,43
|
1,61
|
0,35
|
1,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,57%
|
23,12%
|
24,16%
|
24,42%
|
27,54%
|
19,09%
|
23,74%
|
17,60%
|
23,24%
|
25,70%
|
29,14%
|
42,50%
|
57,14%
|
102,98%
|
386,98%
|
44,47%
|
51,40%
|
87,84%
|
83,79%
|
30,32%
|
|
|
21,11%
|
18,02%
|
17,82%
|
18,26%
|
24,78%
|
15,16%
|
17,51%
|
9,93%
|
15,12%
|
12,10%
|
14,28%
|
27,12%
|
36,37%
|
71,75%
|
315,56%
|
35,73%
|
39,71%
|
73,50%
|
80,96%
|
27,68%
|
|
|
20,08
|
17,49
|
15,58
|
16,51
|
20,44
|
14,77
|
16,93
|
9,30
|
14,06
|
11,54
|
12,13
|
17,14
|
18,45
|
24,20
|
24,29
|
32,44
|
29,76
|
26,43
|
57,91
|
15,49
|
|
|
21,11
|
18,02
|
17,82
|
18,26
|
24,78
|
15,16
|
17,51
|
9,93
|
15,12
|
12,10
|
14,28
|
27,12
|
36,37
|
71,75
|
315,56
|
35,73
|
39,71
|
73,50
|
80,96
|
27,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|