R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
109K
|
€
101K
|
€
138K
|
€
107K
|
€
34K
|
€
72K
|
€
84K
|
€
83K
|
€
39K
|
€
49K
|
€
37K
|
€
-329
|
€
7K
|
€
15K
|
€
14K
|
|
|
€
-43K
|
€
-39K
|
€
-2K
|
€
-815
|
€
70K
|
€
-3K
|
€
8K
|
€
-5K
|
€
15K
|
€
-9K
|
€
11K
|
€
8K
|
€
-3K
|
€
369
|
€
-3K
|
€
3K
|
|
|
€
99
|
€
43K
|
€
82K
|
€
84K
|
€
85K
|
€
14K
|
€
17K
|
€
10K
|
€
14K
|
€
11K
|
€
20K
|
€
9K
|
€
3K
|
€
6K
|
€
6K
|
€
9K
|
|
|
€
4
|
€
2K
|
€
21K
|
€
13K
|
€
79K
|
€
3K
|
€
13K
|
€
9K
|
€
25K
|
€
3K
|
€
18K
|
€
9K
|
€
111
|
€
4K
|
€
261
|
€
8K
|
|
|
€
31K
|
€
25K
|
€
29K
|
€
21K
|
€
11K
|
€
1K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
1K
|
€
10K
|
|
|
|
€
2K
|
|
|
€
91K
|
€
123K
|
€
77K
|
€
120K
|
€
26K
|
€
29K
|
€
54K
|
€
67K
|
€
51K
|
€
33K
|
€
32K
|
€
26K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
77,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
-26K
|
€
19K
|
€
10K
|
€
70K
|
€
3K
|
€
15K
|
€
12K
|
€
28K
|
€
3K
|
€
16K
|
€
10K
|
€
-429
|
€
6K
|
€
-1K
|
€
9K
|
|
|
€
-39K
|
€
-33K
|
€
10K
|
€
6K
|
€
65K
|
€
-940
|
€
11K
|
€
9K
|
€
20K
|
€
1K
|
€
15K
|
€
10K
|
€
-2K
|
€
4K
|
€
-2K
|
€
4K
|
|
|
€
-43K
|
€
-39K
|
€
-2K
|
€
-815
|
€
70K
|
€
-3K
|
€
8K
|
€
-5K
|
€
15K
|
€
-9K
|
€
11K
|
€
8K
|
€
-3K
|
€
369
|
€
-3K
|
€
3K
|
|
|
€
-14K
|
€
24K
|
€
7K
|
€
0
|
€
3K
|
€
7K
|
€
6K
|
€
-17K
|
€
32K
|
€
526
|
€
9K
|
€
-4K
|
-
|
€
7K
|
€
-13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
11K
|
€
39K
|
€
57K
|
€
30K
|
€
901
|
€
7K
|
€
20K
|
€
12K
|
€
2K
|
€
19K
|
€
12K
|
€
6K
|
€
2K
|
|
€
36
|
|
|
€
-33K
|
€
-31K
|
€
7K
|
€
2K
|
€
75K
|
€
1K
|
€
11K
|
€
-840
|
€
24K
|
€
-7K
|
€
12K
|
€
8K
|
€
-1K
|
€
2K
|
€
-3K
|
€
8K
|
|
|
€
-360
|
€
-25K
|
€
25K
|
€
31K
|
€
40K
|
€
-21K
|
€
6K
|
€
372
|
€
12K
|
€
4K
|
€
12K
|
€
9K
|
€
-3K
|
€
-1K
|
€
8K
|
€
-2K
|
|
|
0,99
|
0,42
|
1,45
|
1,50
|
1,79
|
0,69
|
1,12
|
1,01
|
1,59
|
1,28
|
1,61
|
1,46
|
0,72
|
0,91
|
2,42
|
0,84
|
|
|
0,99
|
0,39
|
0,84
|
0,99
|
1,11
|
0,10
|
0,36
|
0,94
|
1,22
|
0,52
|
1,48
|
1,27
|
0,72
|
0,91
|
2,42
|
0,84
|
|
|
0,99
|
0,44
|
1,45
|
1,50
|
1,79
|
0,69
|
1,12
|
1,01
|
1,75
|
1,28
|
1,61
|
1,46
|
0,72
|
0,91
|
2,42
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
85K
|
€
138K
|
€
158K
|
€
158K
|
€
115K
|
€
123K
|
€
50K
|
€
64K
|
€
25K
|
€
39K
|
€
29K
|
€
12K
|
€
22K
|
€
16K
|
€
26K
|
|
|
€
48K
|
€
42K
|
€
56K
|
€
75K
|
€
73K
|
€
101K
|
€
105K
|
€
40K
|
€
50K
|
€
15K
|
€
19K
|
€
20K
|
€
9K
|
€
16K
|
€
10K
|
€
17K
|
|
|
€
48K
|
€
40K
|
€
56K
|
€
63K
|
€
51K
|
€
67K
|
€
50K
|
€
40K
|
€
19K
|
€
15K
|
€
19K
|
€
20K
|
€
9K
|
€
16K
|
€
6K
|
€
12K
|
|
|
|
|
|
€
11K
|
€
23K
|
€
34K
|
€
55K
|
|
€
29K
|
|
|
|
|
|
€
5K
|
€
5K
|
|
|
0,21%
|
50,23%
|
59,32%
|
52,88%
|
53,51%
|
12,51%
|
14,17%
|
19,62%
|
22,41%
|
42,55%
|
50,66%
|
32,11%
|
25,89%
|
28,52%
|
36,10%
|
34,58%
|
|
|
|
|
|
0,14
|
0,27
|
2,32
|
3,17
|
|
1,99
|
|
|
|
|
|
0,79
|
0,53
|
|
|
|
|
2,97
|
7,79
|
1,05
|
28,98
|
7,07
|
3,29
|
1,74
|
4,74
|
1,20
|
2,07
|
|
2,78
|
|
1,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-33 542,89%
|
-72,79%
|
8,34%
|
2,86%
|
88,71%
|
10,33%
|
65,67%
|
-8,57%
|
164,48%
|
-67,88%
|
61,16%
|
87,62%
|
-38,61%
|
39,14%
|
-42,76%
|
87,71%
|
|
|
-43 052,03%
|
-90,97%
|
-2,31%
|
-0,97%
|
82,94%
|
-20,33%
|
43,55%
|
-46,20%
|
108,10%
|
-84,56%
|
53,00%
|
86,74%
|
-98,98%
|
5,89%
|
-54,74%
|
32,01%
|
|
|
-88,38
|
-45,69
|
-1,37
|
-0,51
|
44,38
|
-2,54
|
6,17
|
-9,07
|
24,23
|
-35,98
|
26,85
|
27,85
|
-25,63
|
1,68
|
-19,76
|
11,07
|
|
|
-43 052,03
|
-90,97
|
-2,31
|
-0,97
|
82,94
|
-20,33
|
43,55
|
-46,20
|
108,10
|
-84,56
|
53,00
|
86,74
|
-98,98
|
5,89
|
-54,74
|
32,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
14,50
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|