R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
911K
|
€
841K
|
€
936K
|
€
705K
|
€
1,60M
|
€
889K
|
€
914K
|
€
862K
|
|
|
€
871K
|
€
868K
|
€
1,03M
|
€
866K
|
€
805K
|
€
770K
|
€
683K
|
€
551K
|
€
491K
|
|
|
€
57K
|
€
134K
|
€
195K
|
€
-158K
|
€
264K
|
€
64K
|
€
94K
|
€
-155K
|
€
-233K
|
€
-182K
|
€
-35K
|
€
-98K
|
€
-32K
|
€
67K
|
€
144K
|
€
180K
|
€
118K
|
€
109K
|
€
66K
|
|
|
€
402K
|
€
345K
|
€
211K
|
€
16K
|
€
174K
|
€
-90K
|
€
-154K
|
€
-248K
|
€
-93K
|
€
141K
|
€
323K
|
€
492K
|
€
690K
|
€
832K
|
€
764K
|
€
621K
|
€
441K
|
€
323K
|
€
214K
|
|
|
11,80
|
10,80
|
11,80
|
13,90
|
18,50
|
18,30
|
16,80
|
19,40
|
19,40
|
17,50
|
20,50
|
21,30
|
20,20
|
17,10
|
15,40
|
16,70
|
13,40
|
13
|
12,30
|
|
|
€
101K
|
€
206K
|
€
207K
|
€
560
|
€
356K
|
€
100K
|
€
113K
|
-
|
€
142K
|
€
139K
|
€
52K
|
€
80K
|
€
164K
|
€
200K
|
€
257K
|
€
300K
|
€
225K
|
€
183K
|
€
118K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
2K
|
€
24K
|
€
3K
|
€
49K
|
€
53K
|
€
54K
|
€
11K
|
€
10K
|
€
17K
|
€
29K
|
€
67K
|
€
30K
|
|
|
€
772K
|
€
663K
|
€
725K
|
€
822K
|
€
1,15M
|
€
746K
|
€
751K
|
€
898K
|
€
855K
|
€
792K
|
€
811K
|
€
794K
|
€
872K
|
€
701K
|
€
601K
|
€
518K
|
€
491K
|
€
387K
|
€
379K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
100K
|
€
110K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
176K
|
€
209K
|
€
-126K
|
€
368K
|
€
141K
|
€
160K
|
€
-39K
|
€
-61K
|
€
-19K
|
€
58K
|
€
73K
|
€
157K
|
€
163K
|
€
203K
|
€
250K
|
€
191K
|
€
163K
|
€
110K
|
|
|
€
43K
|
€
132K
|
€
177K
|
€
-181K
|
€
264K
|
€
65K
|
€
87K
|
€
-151K
|
€
-228K
|
€
-176K
|
€
-90K
|
€
-83K
|
€
-33
|
€
125K
|
€
166K
|
€
219K
|
€
171K
|
€
142K
|
€
83K
|
|
|
€
57K
|
€
134K
|
€
195K
|
€
-158K
|
€
264K
|
€
64K
|
€
94K
|
€
-155K
|
€
-233K
|
€
-182K
|
€
-35K
|
€
-98K
|
€
-32K
|
€
53K
|
€
83K
|
€
105K
|
€
118K
|
€
109K
|
€
66K
|
|
|
€
-47K
|
€
18K
|
€
85K
|
€
8K
|
€
14K
|
€
54K
|
€
-3K
|
€
17K
|
€
90K
|
€
41K
|
€
94K
|
€
24K
|
€
798K
|
€
41K
|
€
112K
|
€
51K
|
€
627
|
€
9K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
16K
|
€
2K
|
€
26K
|
€
24K
|
€
26K
|
€
43K
|
€
132K
|
€
93K
|
€
94K
|
€
129K
|
€
38K
|
€
7K
|
€
38K
|
€
26K
|
€
37K
|
€
12K
|
€
5K
|
€
10K
|
|
|
€
94K
|
€
178K
|
€
227K
|
€
-102K
|
€
368K
|
€
140K
|
€
167K
|
€
-43K
|
€
-67K
|
€
-25K
|
€
112K
|
€
58K
|
€
125K
|
€
105K
|
€
181K
|
€
211K
|
€
138K
|
€
130K
|
€
94K
|
|
|
€
322K
|
€
181K
|
€
20K
|
€
-122K
|
€
-11K
|
€
-365K
|
€
-451K
|
€
-546K
|
€
-425K
|
€
-222K
|
€
-100K
|
€
-150K
|
€
-157K
|
€
625K
|
€
564K
|
€
499K
|
€
339K
|
€
201K
|
€
81K
|
|
|
2,52
|
2,35
|
1,14
|
0,59
|
0,93
|
0,44
|
0,34
|
0,39
|
0,40
|
0,64
|
0,84
|
0,72
|
0,78
|
2,19
|
2,15
|
1,94
|
1,75
|
1,58
|
1,35
|
|
|
2,21
|
1,83
|
0,50
|
0,23
|
0,34
|
0,25
|
0,19
|
0,27
|
0,22
|
0,43
|
0,75
|
0,65
|
0,72
|
2,15
|
2,11
|
1,91
|
1,72
|
1,53
|
1,24
|
|
|
2,52
|
2,36
|
1,14
|
0,59
|
0,93
|
0,44
|
0,34
|
0,39
|
0,40
|
0,64
|
0,84
|
0,72
|
0,78
|
2,19
|
2,15
|
1,94
|
1,75
|
1,58
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
613K
|
€
479K
|
€
360K
|
€
316K
|
€
340K
|
€
560K
|
€
532K
|
€
725K
|
€
757K
|
€
946K
|
€
1,18M
|
€
1,11M
|
€
1,39M
|
€
1,36M
|
€
1,26M
|
€
1,15M
|
€
893K
|
€
668K
|
€
444K
|
|
|
€
211K
|
€
134K
|
€
148K
|
€
301K
|
€
167K
|
€
650K
|
€
686K
|
€
973K
|
€
850K
|
€
805K
|
€
853K
|
€
617K
|
€
704K
|
€
527K
|
€
492K
|
€
532K
|
€
452K
|
€
345K
|
€
230K
|
|
|
€
211K
|
€
133K
|
€
148K
|
€
301K
|
€
167K
|
€
650K
|
€
686K
|
€
897K
|
€
713K
|
€
622K
|
€
613K
|
€
544K
|
€
704K
|
€
527K
|
€
492K
|
€
532K
|
€
452K
|
€
345K
|
€
230K
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
137K
|
€
184K
|
€
239K
|
€
73K
|
|
|
|
|
|
|
|
|
|
65,57%
|
72,09%
|
58,76%
|
5,02%
|
51,00%
|
-16,04%
|
-28,94%
|
-34,14%
|
-12,24%
|
14,87%
|
27,47%
|
44,38%
|
49,49%
|
61,22%
|
60,83%
|
53,87%
|
49,38%
|
48,29%
|
48,17%
|
|
|
|
|
|
|
|
|
|
-0,31
|
-1,48
|
1,31
|
0,74
|
0,15
|
|
|
|
|
|
|
|
|
|
2,63
|
0,76
|
0,71
|
|
0,45
|
4,61
|
4,28
|
|
|
|
14,82
|
8,50
|
4,48
|
3,23
|
2,43
|
2,12
|
2,37
|
2,12
|
2,08
|
|
|
|
|
|
|
|
|
|
|
-35,51
|
-23,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,50%
|
51,63%
|
107,37%
|
-644,76%
|
211,86%
|
-155,51%
|
-108,67%
|
17,34%
|
71,80%
|
-17,64%
|
34,63%
|
11,75%
|
18,18%
|
12,66%
|
23,67%
|
34,00%
|
31,31%
|
40,20%
|
43,98%
|
|
|
14,13%
|
38,78%
|
92,48%
|
-992,55%
|
151,78%
|
-71,20%
|
-60,88%
|
62,58%
|
251,77%
|
-129,67%
|
-10,96%
|
-19,83%
|
-4,62%
|
8,10%
|
18,79%
|
28,96%
|
26,85%
|
33,76%
|
30,99%
|
|
|
9,26
|
27,96
|
54,35
|
-49,85
|
77,41
|
11,42
|
17,62
|
-21,36
|
-30,82
|
-19,28
|
-3,01
|
-8,80
|
-2,28
|
4,96
|
11,43
|
15,60
|
13,26
|
16,30
|
14,93
|
|
|
14,13
|
38,78
|
92,48
|
-992,55
|
151,78
|
-71,20
|
-60,88
|
62,58
|
251,77
|
-129,67
|
-10,96
|
-19,83
|
-4,62
|
8,10
|
18,79
|
28,96
|
26,85
|
33,76
|
30,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
6,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,44
|
40,03
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
6,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,76
|
17,44
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20,46
|
30,11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,80
|
10,80
|
11,80
|
13,90
|
18,50
|
18,30
|
16,80
|
19,40
|
19,40
|
17,50
|
20,50
|
21,30
|
20,20
|
17,10
|
15,40
|
16,70
|
13,40
|
13
|
12,30
|
|
|
€
65K
|
€
61K
|
€
61K
|
€
59K
|
€
62K
|
€
41K
|
€
45K
|
€
46K
|
€
44K
|
€
45K
|
€
40K
|
€
37K
|
€
43K
|
€
41K
|
€
39K
|
€
31K
|
€
37K
|
€
30K
|
€
31K
|