R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
55K
|
€
60K
|
€
28K
|
€
42K
|
€
101K
|
€
20K
|
€
60K
|
€
25K
|
€
29K
|
€
46K
|
€
44K
|
€
50K
|
€
44K
|
€
36K
|
€
39K
|
€
34K
|
|
|
€
20K
|
€
34K
|
€
31K
|
€
11K
|
€
23K
|
€
69K
|
€
8K
|
€
39K
|
€
13K
|
€
15K
|
€
28K
|
€
18K
|
€
22K
|
€
22K
|
€
1K
|
€
28K
|
€
20K
|
|
|
€
303K
|
€
338K
|
€
324K
|
€
293K
|
€
281K
|
€
258K
|
€
189K
|
€
181K
|
€
142K
|
€
129K
|
€
114K
|
€
86K
|
€
68K
|
€
45K
|
€
23K
|
€
22K
|
€
27K
|
|
|
€
59K
|
€
68K
|
€
113K
|
€
39K
|
€
53K
|
€
173K
|
€
42K
|
€
111K
|
€
28K
|
€
33K
|
€
52K
|
€
49K
|
€
53K
|
€
40K
|
€
22K
|
€
32K
|
€
38K
|
|
|
€
25K
|
€
33K
|
€
26K
|
€
16K
|
€
35K
|
€
28K
|
€
16K
|
€
10K
|
€
6K
|
€
9K
|
€
5K
|
€
8K
|
€
4K
|
€
469
|
€
14K
|
€
15K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
36
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
|
|
|
458,92%
|
58,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
52K
|
€
58K
|
€
26K
|
€
40K
|
€
100K
|
€
17K
|
€
56K
|
€
22K
|
€
27K
|
€
44K
|
€
42K
|
€
47K
|
€
41K
|
€
31K
|
€
38K
|
€
34K
|
|
|
€
39K
|
€
50K
|
€
52K
|
€
20K
|
€
34K
|
€
96K
|
€
14K
|
€
53K
|
€
19K
|
€
24K
|
€
35K
|
€
29K
|
€
39K
|
€
33K
|
€
23K
|
€
32K
|
€
31K
|
|
|
€
20K
|
€
34K
|
€
31K
|
€
11K
|
€
23K
|
€
69K
|
€
8K
|
€
39K
|
€
13K
|
€
15K
|
€
28K
|
€
18K
|
€
22K
|
€
22K
|
€
1K
|
€
28K
|
€
20K
|
|
|
€
0
|
€
26K
|
€
0
|
€
0
|
-
|
€
11K
|
€
0
|
€
3K
|
-
|
€
1K
|
€
702
|
€
15K
|
€
742
|
€
5K
|
€
25K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
206K
|
€
184K
|
€
48K
|
€
58K
|
€
24K
|
€
14K
|
€
59K
|
€
24K
|
€
77K
|
€
48K
|
€
35K
|
€
36K
|
€
21K
|
€
20K
|
€
14K
|
€
7K
|
|
|
€
27K
|
€
36K
|
€
37K
|
€
17K
|
€
29K
|
€
73K
|
€
11K
|
€
43K
|
€
16K
|
€
19K
|
€
37K
|
€
31K
|
€
31K
|
€
31K
|
€
10K
|
€
34K
|
€
23K
|
|
|
€
274K
|
€
299K
|
€
310K
|
€
275K
|
€
258K
|
€
228K
|
€
167K
|
€
155K
|
€
116K
|
€
100K
|
€
83K
|
€
47K
|
€
30K
|
€
2K
|
€
-19K
|
€
931
|
€
11K
|
|
|
2,50
|
5,42
|
5,63
|
4,60
|
3,85
|
7,05
|
6,42
|
6,20
|
17,07
|
11,36
|
16,67
|
2,62
|
1,73
|
1,03
|
0,66
|
1,03
|
2,08
|
|
|
2,50
|
5,42
|
5,63
|
4,60
|
3,85
|
7,05
|
6,42
|
6,20
|
17,07
|
11,36
|
16,67
|
2,62
|
1,73
|
1,03
|
0,66
|
1,03
|
2,08
|
|
|
2,50
|
5,42
|
10,71
|
7,89
|
3,85
|
7,05
|
6,45
|
6,20
|
17,07
|
11,36
|
16,67
|
2,62
|
1,73
|
1,03
|
0,67
|
1,04
|
2,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
486K
|
€
406K
|
€
391K
|
€
369K
|
€
372K
|
€
296K
|
€
220K
|
€
211K
|
€
149K
|
€
139K
|
€
119K
|
€
115K
|
€
108K
|
€
104K
|
€
87K
|
€
66K
|
€
36K
|
|
|
€
183K
|
€
68K
|
€
67K
|
€
76K
|
€
90K
|
€
38K
|
€
31K
|
€
30K
|
€
7K
|
€
10K
|
€
5K
|
€
29K
|
€
41K
|
€
59K
|
€
64K
|
€
45K
|
€
10K
|
|
|
€
183K
|
€
68K
|
€
35K
|
€
45K
|
€
90K
|
€
38K
|
€
31K
|
€
30K
|
€
7K
|
€
10K
|
€
5K
|
€
29K
|
€
41K
|
€
57K
|
€
57K
|
€
33K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
12K
|
|
|
|
62,35%
|
83,30%
|
82,86%
|
79,31%
|
75,70%
|
87,24%
|
86,01%
|
85,84%
|
95,16%
|
93,03%
|
95,58%
|
74,97%
|
62,24%
|
43,53%
|
26,43%
|
32,57%
|
73,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,29
|
0,54
|
|
|
|
4,01
|
1,29
|
1,16
|
2,97
|
2,27
|
0,38
|
1,79
|
0,53
|
0,33
|
0,35
|
0,12
|
0,69
|
0,86
|
1,42
|
2,09
|
1,17
|
0,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,77%
|
10,65%
|
11,40%
|
5,93%
|
10,43%
|
28,32%
|
6,07%
|
23,61%
|
11,01%
|
14,84%
|
32,24%
|
36,44%
|
45,45%
|
67,84%
|
41,44%
|
156,75%
|
85,89%
|
|
|
6,47%
|
10,08%
|
9,64%
|
3,84%
|
8,24%
|
26,81%
|
4,23%
|
21,55%
|
8,97%
|
11,99%
|
24,53%
|
21,35%
|
32,94%
|
49,27%
|
6,12%
|
129,37%
|
76,75%
|
|
|
4,03
|
8,39
|
7,99
|
3,05
|
6,23
|
23,39
|
3,64
|
18,50
|
8,54
|
11,16
|
23,44
|
16,01
|
20,50
|
21,45
|
1,62
|
42,14
|
56,13
|
|
|
6,47
|
10,08
|
9,64
|
3,84
|
8,24
|
26,81
|
4,23
|
21,55
|
8,97
|
11,99
|
24,53
|
21,35
|
32,94
|
49,27
|
6,12
|
129,37
|
76,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,58
|
67,83
|
89,73
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
116,58
|
67,83
|
89,73
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|