R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
442K
|
€
448K
|
€
406K
|
€
291K
|
€
420K
|
€
603K
|
€
316K
|
€
286K
|
€
610K
|
€
231K
|
€
284K
|
€
517K
|
€
325K
|
€
300K
|
€
211K
|
€
127K
|
€
158K
|
€
112K
|
|
|
€
129K
|
€
237K
|
€
277K
|
€
229K
|
€
172K
|
€
344K
|
€
321K
|
€
106K
|
€
84K
|
€
207K
|
€
77K
|
€
64K
|
€
229K
|
€
147K
|
€
67K
|
€
82K
|
€
34K
|
€
60K
|
€
30K
|
|
|
€
3,74M
|
€
3,61M
|
€
3,37M
|
€
3,34M
|
€
3,11M
|
€
3,21M
|
€
2,95M
|
€
830K
|
€
724K
|
€
640K
|
€
433K
|
€
356K
|
€
357K
|
€
303K
|
€
155K
|
€
138K
|
€
194K
|
€
161K
|
€
101K
|
|
|
€
372K
|
€
524K
|
€
519K
|
€
548K
|
€
422K
|
€
609K
|
€
631K
|
€
187K
|
€
226K
|
€
507K
|
€
198K
|
€
237K
|
€
425K
|
€
261K
|
€
147K
|
€
145K
|
€
106K
|
€
125K
|
€
90K
|
|
|
€
168K
|
€
165K
|
€
274K
|
€
232K
|
€
216K
|
€
182K
|
€
230K
|
€
128K
|
€
89K
|
€
198K
|
€
64K
|
€
28K
|
€
95K
|
€
55K
|
€
32K
|
€
37K
|
€
33K
|
€
15K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
2K
|
€
23K
|
€
83K
|
€
2K
|
|
|
|
|
€
318K
|
€
175K
|
|
€
50K
|
€
138K
|
|
|
|
|
|
|
|
86,17%
|
0,70%
|
13,13%
|
24,11%
|
0,50%
|
|
|
|
|
492,81%
|
76,44%
|
|
74,35%
|
169,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
432K
|
€
438K
|
€
396K
|
€
278K
|
€
552K
|
€
591K
|
€
209K
|
€
278K
|
€
606K
|
€
227K
|
€
280K
|
€
499K
|
€
310K
|
€
177K
|
€
176K
|
€
124K
|
€
150K
|
€
108K
|
|
|
€
223K
|
€
405K
|
€
417K
|
€
390K
|
€
263K
|
€
530K
|
€
589K
|
€
206K
|
€
161K
|
€
364K
|
€
135K
|
€
99K
|
€
369K
|
€
247K
|
€
113K
|
€
114K
|
€
72K
|
€
97K
|
€
55K
|
|
|
€
129K
|
€
326K
|
€
277K
|
€
336K
|
€
230K
|
€
255K
|
€
214K
|
€
106K
|
€
84K
|
€
150K
|
€
77K
|
€
64K
|
€
229K
|
€
147K
|
€
67K
|
€
82K
|
€
34K
|
€
60K
|
€
30K
|
|
|
€
16K
|
€
88K
|
€
778K
|
€
15K
|
€
32K
|
€
-203K
|
€
2,02M
|
€
52K
|
€
1
|
€
913K
|
€
254K
|
€
636K
|
€
33K
|
€
16K
|
€
385K
|
€
46K
|
€
8K
|
€
1K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
780K
|
€
789K
|
€
917K
|
€
834K
|
|
|
€
146K
|
€
28K
|
€
19K
|
€
47K
|
€
109K
|
€
208K
|
€
134K
|
€
54K
|
|
|
|
|
|
|
€
155K
|
€
264K
|
€
298K
|
€
234K
|
€
187K
|
€
209K
|
€
323K
|
€
110K
|
€
201K
|
€
449K
|
€
169K
|
€
245K
|
€
359K
|
€
218K
|
€
250K
|
€
174K
|
€
86K
|
€
112K
|
€
83K
|
|
|
€
-481K
|
€
131K
|
€
126K
|
€
707K
|
€
706K
|
€
-839
|
€
-288K
|
€
-330K
|
€
-135K
|
€
-132K
|
€
-121K
|
€
186K
|
€
-101K
|
€
100K
|
€
-90K
|
€
-233K
|
€
-222K
|
€
-288K
|
€
-388K
|
|
|
0,13
|
1,19
|
1,16
|
2,15
|
2,06
|
1
|
0,53
|
0,46
|
0,73
|
0,80
|
0,70
|
1,18
|
0,83
|
1,25
|
0,65
|
0,55
|
0,50
|
0,39
|
0,22
|
|
|
0,13
|
1,19
|
1,16
|
1,77
|
1,72
|
0,68
|
0,53
|
0,46
|
0,73
|
0,80
|
0,70
|
1,18
|
0,83
|
1,25
|
0,65
|
0,55
|
0,50
|
0,39
|
0,22
|
|
|
0,13
|
1,20
|
1,18
|
2,16
|
2,06
|
1,32
|
1,22
|
1,03
|
1,26
|
1,11
|
1,09
|
1,18
|
0,83
|
1,25
|
0,65
|
0,55
|
0,50
|
0,39
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,59M
|
€
5,36M
|
€
5,37M
|
€
5,03M
|
€
5,07M
|
€
4,54M
|
€
4,63M
|
€
2,50M
|
€
2,44M
|
€
2,66M
|
€
1,70M
|
€
2,31M
|
€
1,12M
|
€
1,23M
|
€
956K
|
€
749K
|
€
706K
|
€
707K
|
€
684K
|
|
|
€
852K
|
€
1,75M
|
€
2,00M
|
€
1,70M
|
€
1,96M
|
€
1,33M
|
€
1,53M
|
€
1,51M
|
€
1,56M
|
€
1,86M
|
€
1,11M
|
€
1,80M
|
€
611K
|
€
773K
|
€
652K
|
€
581K
|
€
512K
|
€
547K
|
€
584K
|
|
|
€
548K
|
€
692K
|
€
767K
|
€
613K
|
€
666K
|
€
662K
|
€
620K
|
€
614K
|
€
495K
|
€
660K
|
€
404K
|
€
1,02M
|
€
580K
|
€
391K
|
€
258K
|
€
516K
|
€
446K
|
€
469K
|
€
495K
|
|
|
€
302K
|
€
1,05M
|
€
1,22M
|
€
1,08M
|
€
1,29M
|
€
667K
|
€
906K
|
€
895K
|
€
1,06M
|
€
1,20M
|
€
706K
|
€
773K
|
€
29K
|
€
382K
|
€
394K
|
€
65K
|
€
66K
|
€
77K
|
€
89K
|
|
|
81,44%
|
67,39%
|
62,81%
|
66,27%
|
61,32%
|
70,68%
|
63,67%
|
33,26%
|
29,69%
|
24,06%
|
25,46%
|
15,40%
|
31,72%
|
24,55%
|
16,25%
|
18,43%
|
27,54%
|
22,71%
|
14,72%
|
|
|
0,08
|
0,29
|
0,36
|
0,33
|
0,42
|
0,21
|
0,31
|
1,08
|
1,47
|
1,88
|
1,63
|
2,17
|
0,08
|
1,26
|
2,53
|
0,47
|
0,34
|
0,48
|
0,88
|
|
|
3,44
|
4,05
|
4,56
|
4,29
|
7,06
|
2,41
|
2,58
|
7,22
|
5,60
|
3,08
|
4,89
|
6,42
|
1,22
|
2,50
|
3,68
|
3,30
|
4,13
|
3,65
|
5,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,13%
|
7,30%
|
8,82%
|
7,02%
|
6,03%
|
6,50%
|
10,96%
|
13,21%
|
27,75%
|
70,14%
|
39,06%
|
69,03%
|
100,56%
|
72,05%
|
161,04%
|
125,76%
|
44,31%
|
69,84%
|
82,09%
|
|
|
3,46%
|
6,56%
|
8,19%
|
6,86%
|
5,54%
|
10,73%
|
10,88%
|
12,79%
|
11,57%
|
32,40%
|
17,86%
|
18,12%
|
64,18%
|
48,68%
|
43,29%
|
59,11%
|
17,40%
|
37,32%
|
29,30%
|
|
|
2,82
|
4,42
|
5,15
|
4,55
|
3,40
|
7,58
|
6,93
|
4,26
|
3,44
|
7,79
|
4,55
|
2,79
|
20,36
|
11,95
|
7,03
|
10,89
|
4,79
|
8,48
|
4,31
|
|
|
3,46
|
6,56
|
8,19
|
6,86
|
5,54
|
10,73
|
10,88
|
12,79
|
11,57
|
32,40
|
17,86
|
18,12
|
64,18
|
48,68
|
43,29
|
59,11
|
17,40
|
37,32
|
29,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|