R&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
880K
|
|
|
|
€
197K
|
€
319K
|
€
278K
|
|
€
187K
|
€
2K
|
|
|
|
|
|
|
-38,06%
|
14,57%
|
|
|
7 641,92%
|
|
|
|
€
315K
|
€
253K
|
€
369K
|
€
141K
|
€
9K
|
€
51K
|
€
22K
|
€
61K
|
€
24K
|
€
2K
|
|
|
€
-13K
|
€
20K
|
€
42K
|
€
15K
|
€
1K
|
€
28K
|
€
-31K
|
€
16K
|
€
12K
|
€
1K
|
|
|
€
-22K
|
€
-9K
|
€
-29K
|
€
22K
|
€
30K
|
€
28K
|
€
225
|
€
31K
|
€
13K
|
€
1K
|
|
|
€
44K
|
€
65K
|
€
82K
|
€
63K
|
€
16K
|
€
68K
|
€
8K
|
€
35K
|
€
26K
|
€
3K
|
|
|
€
16K
|
€
45K
|
€
23K
|
€
26K
|
€
8K
|
€
19K
|
€
23K
|
€
9K
|
€
5K
|
€
596
|
|
|
€
288K
|
€
198K
|
€
301K
|
€
90K
|
|
€
3K
|
€
40K
|
€
25K
|
€
5K
|
|
|
|
Dividendes
|
|
|
|
€
35K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
230,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
46K
|
€
63K
|
€
45K
|
€
8K
|
€
44K
|
€
-19K
|
€
34K
|
€
19K
|
€
2K
|
|
|
1,64%
|
5,49%
|
7,37%
|
10,45%
|
3,91%
|
13,94%
|
-6,98%
|
|
9,91%
|
72,45%
|
|
|
€
2K
|
€
42K
|
€
56K
|
€
37K
|
€
1K
|
€
38K
|
€
-30K
|
€
26K
|
€
18K
|
€
2K
|
|
|
€
-13K
|
€
20K
|
€
42K
|
€
15K
|
€
1K
|
€
28K
|
€
-31K
|
€
16K
|
€
12K
|
€
1K
|
|
|
-1,48%
|
2,47%
|
4,91%
|
3,53%
|
0,72%
|
8,64%
|
-11,15%
|
|
6,41%
|
47,83%
|
|
|
€
28K
|
€
4K
|
€
8K
|
€
10K
|
€
-1
|
€
-5K
|
€
9K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
9K
|
€
2K
|
€
38K
|
€
32K
|
€
12K
|
€
5
|
€
5K
|
€
29K
|
€
2K
|
|
|
€
-1K
|
€
24K
|
€
50K
|
€
24K
|
€
8K
|
€
34K
|
€
-20K
|
€
24K
|
€
13K
|
€
1K
|
|
|
€
14K
|
€
-15K
|
€
-37K
|
€
10K
|
€
25K
|
€
31K
|
€
-7K
|
€
20K
|
€
11K
|
€
1K
|
|
|
1,09
|
0,91
|
0,77
|
1,07
|
1,55
|
1,63
|
0,89
|
1,69
|
1,13
|
2,15
|
|
|
1,09
|
0,91
|
0,77
|
1,04
|
1,55
|
1,63
|
0,89
|
1,69
|
1,13
|
2,15
|
|
|
1,09
|
0,91
|
0,77
|
1,07
|
1,55
|
1,63
|
0,89
|
1,69
|
1,13
|
2,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
152K
|
€
131K
|
€
161K
|
€
81K
|
€
97K
|
€
87K
|
€
81K
|
€
99K
|
€
2K
|
|
|
€
215K
|
€
160K
|
€
160K
|
€
139K
|
€
51K
|
€
69K
|
€
87K
|
€
50K
|
€
86K
|
€
1K
|
|
|
€
157K
|
€
159K
|
€
160K
|
€
137K
|
€
45K
|
€
49K
|
€
66K
|
€
30K
|
€
86K
|
€
1K
|
|
|
€
58K
|
|
|
€
2K
|
€
6K
|
€
20K
|
€
21K
|
€
20K
|
|
|
|
|
-11,24%
|
-5,73%
|
-22,28%
|
13,56%
|
37,19%
|
28,68%
|
0,26%
|
38,47%
|
13,33%
|
53,41%
|
|
|
-2,67
|
|
|
0,10
|
0,19
|
0,73
|
93,63
|
0,65
|
|
|
|
|
14,90
|
3,52
|
2,54
|
3,11
|
6,61
|
1,55
|
|
1,47
|
4,61
|
0,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,84%
|
-277,11%
|
-169,87%
|
107,81%
|
26,35%
|
122,71%
|
-8 929,33%
|
76,04%
|
96,41%
|
100,00%
|
|
|
60,06%
|
-235,64%
|
-144,11%
|
69,43%
|
4,71%
|
99,19%
|
-13 787,05%
|
50,18%
|
91,21%
|
100,00%
|
|
|
-6,75
|
13,51
|
32,10
|
9,41
|
1,75
|
28,45
|
-35,57
|
19,30
|
12,15
|
53,41
|
|
|
60,06
|
-235,64
|
-144,11
|
69,43
|
4,71
|
99,19
|
-13 787,05
|
50,18
|
91,21
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,48
|
36,90
|
30,01
|
63,84
|
67,94
|
67,79
|
54,32
|
|
102,24
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
36,48
|
36,90
|
30,01
|
63,84
|
67,94
|
67,79
|
54,32
|
|
102,24
|
|
|
|
|
|
0
|
5,06
|
|
|
|
|
|
|
|
|
|
|
227,73
|
144,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0,60
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
42K
|
|
|