R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
103K
|
€
102K
|
€
103K
|
€
96K
|
€
-30K
|
€
30K
|
€
74K
|
€
61K
|
€
82K
|
€
88K
|
€
94K
|
€
-90K
|
€
81K
|
€
266K
|
€
323K
|
€
263K
|
€
123K
|
€
75K
|
|
|
€
-33K
|
€
-17K
|
€
24K
|
€
32K
|
€
33K
|
€
-103K
|
€
-27K
|
€
-7K
|
€
-20K
|
€
-3K
|
€
9K
|
€
6K
|
€
-270K
|
€
-285K
|
€
-71K
|
€
13K
|
€
6K
|
€
17K
|
€
8K
|
|
|
€
-552K
|
€
-518K
|
€
-502K
|
€
-525K
|
€
-557K
|
€
-590K
|
€
-487K
|
€
-460K
|
€
-453K
|
€
-433K
|
€
-430K
|
€
-439K
|
€
-445K
|
€
-275K
|
€
10K
|
€
82K
|
€
68K
|
€
63K
|
€
46K
|
|
|
1
|
1
|
0,80
|
0,80
|
0,80
|
1,10
|
1
|
1
|
1
|
1,10
|
1
|
1,10
|
1,80
|
5,50
|
6,20
|
6,50
|
6
|
2
|
1,60
|
|
|
-
|
€
7K
|
€
35K
|
€
38K
|
€
40K
|
-
|
-
|
€
26K
|
€
18K
|
€
31K
|
€
37K
|
€
38K
|
-
|
-
|
€
22K
|
€
97K
|
€
63K
|
€
45K
|
€
26K
|
|
|
€
17K
|
€
23K
|
€
9K
|
€
8K
|
€
5K
|
€
25K
|
€
10K
|
€
21K
|
€
17K
|
€
12K
|
€
15K
|
€
10K
|
€
43K
|
€
49K
|
€
51K
|
€
100K
|
€
67K
|
€
29K
|
€
6K
|
|
|
€
113K
|
€
93K
|
€
51K
|
€
48K
|
€
40K
|
€
52K
|
€
35K
|
€
36K
|
€
35K
|
€
37K
|
€
35K
|
€
36K
|
€
47K
|
€
173K
|
€
223K
|
€
197K
|
€
175K
|
€
68K
|
€
43K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
9K
|
€
50K
|
€
54K
|
€
56K
|
€
-84K
|
€
-6K
|
€
38K
|
€
25K
|
€
44K
|
€
53K
|
€
53K
|
€
-204K
|
€
-135K
|
€
30K
|
€
121K
|
€
86K
|
€
54K
|
€
32K
|
|
|
€
-15K
|
€
9K
|
€
50K
|
€
54K
|
€
56K
|
€
-84K
|
€
-9K
|
€
13K
|
€
795
|
€
19K
|
€
27K
|
€
27K
|
€
-235K
|
€
-182K
|
€
-31K
|
€
62K
|
€
32K
|
€
35K
|
€
14K
|
|
|
€
-33K
|
€
-17K
|
€
24K
|
€
32K
|
€
33K
|
€
-103K
|
€
-27K
|
€
-7K
|
€
-20K
|
€
-3K
|
€
9K
|
€
6K
|
€
-270K
|
€
-285K
|
€
-71K
|
€
13K
|
€
6K
|
€
17K
|
€
8K
|
|
|
|
|
|
|
|
|
€
0
|
€
413
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
-62K
|
€
-58K
|
€
15K
|
€
70K
|
€
294K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
652
|
€
7K
|
€
521
|
€
37
|
€
2K
|
€
127
|
€
34K
|
€
13K
|
€
12K
|
€
17K
|
€
11K
|
€
10K
|
€
4K
|
€
30K
|
€
78K
|
€
121K
|
€
86K
|
€
35K
|
€
35K
|
|
|
€
-33K
|
€
-17K
|
€
24K
|
€
32K
|
€
33K
|
€
-103K
|
€
-24K
|
€
17K
|
€
4K
|
€
22K
|
€
35K
|
€
32K
|
€
-239K
|
€
-238K
|
€
-10K
|
€
73K
|
€
59K
|
€
36K
|
€
25K
|
|
|
€
-552K
|
€
-518K
|
€
-502K
|
€
-523K
|
€
-531K
|
€
-542K
|
€
-420K
|
€
-376K
|
€
-370K
|
€
-347K
|
€
-336K
|
€
-336K
|
€
-334K
|
€
-225K
|
€
-14K
|
€
40K
|
€
65K
|
€
16K
|
€
-5K
|
|
|
0,04
|
0,09
|
0,09
|
0,07
|
0,02
|
0
|
0,46
|
0,49
|
0,49
|
0,51
|
0,50
|
0,50
|
0,48
|
0,67
|
0,98
|
1,05
|
1,12
|
1,04
|
0,98
|
|
|
0,04
|
0,09
|
0,09
|
0,07
|
0,02
|
0
|
0,05
|
0,02
|
0,05
|
0,05
|
0,06
|
0,10
|
0,01
|
0,09
|
0,18
|
0,25
|
0,27
|
0,58
|
0,40
|
|
|
0,04
|
0,09
|
0,09
|
0,07
|
0,02
|
0
|
0,46
|
0,49
|
0,49
|
0,51
|
0,50
|
0,50
|
0,48
|
0,68
|
0,99
|
1,05
|
1,12
|
1,05
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
49K
|
€
47K
|
€
37K
|
€
12K
|
€
127
|
€
357K
|
€
365K
|
€
386K
|
€
415K
|
€
413K
|
€
440K
|
€
432K
|
€
682K
|
€
1,12M
|
€
1,21M
|
€
977K
|
€
507K
|
€
355K
|
|
|
€
576K
|
€
567K
|
€
549K
|
€
563K
|
€
569K
|
€
590K
|
€
844K
|
€
825K
|
€
839K
|
€
847K
|
€
843K
|
€
878K
|
€
877K
|
€
957K
|
€
1,11M
|
€
1,12M
|
€
909K
|
€
445K
|
€
310K
|
|
|
€
576K
|
€
567K
|
€
549K
|
€
561K
|
€
544K
|
€
543K
|
€
774K
|
€
736K
|
€
727K
|
€
709K
|
€
672K
|
€
666K
|
€
628K
|
€
682K
|
€
799K
|
€
792K
|
€
546K
|
€
365K
|
€
217K
|
|
|
|
|
-
|
€
2K
|
€
25K
|
€
48K
|
€
69K
|
€
88K
|
€
111K
|
€
138K
|
€
171K
|
€
206K
|
€
239K
|
€
271K
|
€
302K
|
€
332K
|
€
361K
|
€
78K
|
€
88K
|
|
|
-2 232,89%
|
-1 068,66%
|
-1 064,47%
|
-1 400,96%
|
-4 602,63%
|
-464 239,04%
|
-136,53%
|
-125,95%
|
-117,43%
|
-104,32%
|
-103,96%
|
-99,78%
|
-102,94%
|
-40,26%
|
0,94%
|
6,77%
|
6,98%
|
12,33%
|
12,81%
|
|
|
|
|
0
|
0
|
-0,05
|
-0,08
|
-0,14
|
-0,19
|
-0,25
|
-0,32
|
-0,40
|
-0,47
|
-0,54
|
-0,99
|
28,86
|
4,07
|
5,29
|
1,24
|
1,92
|
|
|
|
61,12
|
10,92
|
10,34
|
10,10
|
|
|
21,99
|
33,73
|
19,17
|
15,91
|
16,44
|
|
|
36,64
|
9,30
|
10,61
|
8,30
|
9,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,06%
|
3,23%
|
-4,71%
|
-6,01%
|
-5,96%
|
17,38%
|
4,91%
|
-3,71%
|
-0,81%
|
-5,18%
|
-8,13%
|
-7,37%
|
53,76%
|
86,74%
|
-95,80%
|
89,00%
|
86,68%
|
57,13%
|
54,78%
|
|
|
6,06%
|
3,23%
|
-4,71%
|
-6,01%
|
-5,96%
|
17,40%
|
5,58%
|
1,55%
|
4,51%
|
0,62%
|
-2,03%
|
-1,38%
|
60,74%
|
103,81%
|
-679,91%
|
16,41%
|
8,29%
|
27,23%
|
16,52%
|
|
|
-135,28
|
-34,54
|
50,11
|
84,24
|
274,12
|
-80 777,63
|
-7,61
|
-1,95
|
-5,29
|
-0,65
|
2,11
|
1,37
|
-62,52
|
-41,79
|
-6,36
|
1,11
|
0,58
|
3,36
|
2,12
|
|
|
6,06
|
3,23
|
-4,71
|
-6,01
|
-5,96
|
17,40
|
5,58
|
1,55
|
4,51
|
0,62
|
-2,03
|
-1,38
|
60,74
|
103,81
|
-679,91
|
16,41
|
8,29
|
27,23
|
16,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
0,80
|
0,80
|
0,80
|
1,10
|
1
|
1
|
1
|
1,10
|
1
|
1,10
|
1,80
|
5,50
|
6,20
|
6,50
|
6
|
2
|
1,60
|
|
|
€
113K
|
€
93K
|
€
64K
|
€
60K
|
€
50K
|
€
47K
|
€
35K
|
€
36K
|
€
35K
|
€
33K
|
€
35K
|
€
33K
|
€
26K
|
€
32K
|
€
36K
|
€
30K
|
€
29K
|
€
34K
|
€
27K
|