R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
43K
|
€
36K
|
€
40K
|
€
17K
|
€
4K
|
€
6K
|
€
14K
|
€
30K
|
€
12K
|
€
18K
|
€
14K
|
€
25K
|
|
|
€
17K
|
€
18K
|
€
14K
|
€
15K
|
€
10K
|
€
-4K
|
€
1K
|
€
3K
|
€
16K
|
€
5K
|
€
6K
|
€
8K
|
€
6K
|
|
|
€
246K
|
€
229K
|
€
211K
|
€
197K
|
€
182K
|
€
172K
|
€
176K
|
€
174K
|
€
171K
|
€
156K
|
€
151K
|
€
144K
|
€
136K
|
|
|
€
42K
|
€
42K
|
€
36K
|
€
37K
|
€
20K
|
€
7K
|
€
12K
|
€
13K
|
€
29K
|
€
14K
|
€
16K
|
€
15K
|
€
16K
|
|
|
€
7K
|
€
12K
|
€
5K
|
€
7K
|
€
2K
|
€
428
|
€
428
|
€
9K
|
€
8K
|
€
1K
|
€
4K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
37K
|
€
31K
|
€
33K
|
€
15K
|
€
-455
|
€
5K
|
€
6K
|
€
25K
|
€
9K
|
€
11K
|
€
10K
|
€
11K
|
|
|
€
23K
|
€
25K
|
€
19K
|
€
21K
|
€
12K
|
€
-3K
|
€
2K
|
€
4K
|
€
23K
|
€
7K
|
€
9K
|
€
10K
|
€
11K
|
|
|
€
17K
|
€
18K
|
€
14K
|
€
15K
|
€
10K
|
€
-4K
|
€
1K
|
€
3K
|
€
16K
|
€
5K
|
€
6K
|
€
8K
|
€
6K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
€
0
|
€
0
|
€
5K
|
€
14K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
77K
|
€
77K
|
€
55K
|
€
22K
|
€
5K
|
€
16K
|
€
48K
|
€
41K
|
€
18K
|
€
19K
|
€
22K
|
€
14K
|
|
|
€
27K
|
€
30K
|
€
26K
|
€
27K
|
€
13K
|
€
-723
|
€
1K
|
€
8K
|
€
17K
|
€
7K
|
€
8K
|
€
8K
|
€
20K
|
|
|
€
29K
|
€
1K
|
€
-29K
|
€
-55K
|
€
-82K
|
€
-95K
|
€
-95K
|
€
-85K
|
€
-93K
|
€
-111K
|
€
-113K
|
€
-106K
|
€
-114K
|
|
|
1,51
|
1,02
|
0,73
|
0,50
|
0,21
|
0,05
|
0,14
|
0,37
|
0,33
|
0,16
|
0,16
|
0,17
|
0,11
|
|
|
1,51
|
1,02
|
0,73
|
0,50
|
0,21
|
0,05
|
0,14
|
0,37
|
0,33
|
0,16
|
0,16
|
0,17
|
0,11
|
|
|
1,53
|
1,04
|
0,73
|
0,52
|
0,22
|
0,05
|
0,14
|
0,37
|
0,33
|
0,16
|
0,16
|
0,17
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
305K
|
€
317K
|
€
307K
|
€
287K
|
€
272K
|
€
286K
|
€
313K
|
€
311K
|
€
287K
|
€
284K
|
€
272K
|
€
265K
|
|
|
€
56K
|
€
76K
|
€
106K
|
€
110K
|
€
105K
|
€
100K
|
€
110K
|
€
135K
|
€
140K
|
€
131K
|
€
134K
|
€
128K
|
€
128K
|
|
|
€
55K
|
€
74K
|
€
105K
|
€
107K
|
€
102K
|
€
100K
|
€
110K
|
€
135K
|
€
140K
|
€
131K
|
€
134K
|
€
128K
|
€
128K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
81,42%
|
75,13%
|
66,62%
|
64,21%
|
63,49%
|
63,15%
|
61,42%
|
55,76%
|
55,10%
|
54,25%
|
52,92%
|
53,02%
|
51,51%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
1,65
|
2,04
|
3,41
|
3,33
|
7,06
|
|
21,08
|
21,01
|
5,52
|
14,67
|
12,47
|
12,65
|
11,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,12%
|
13,12%
|
12,28%
|
13,89%
|
7,18%
|
-0,42%
|
0,61%
|
4,63%
|
10,21%
|
4,66%
|
5,00%
|
5,51%
|
14,94%
|
|
|
6,79%
|
7,85%
|
6,56%
|
7,77%
|
5,54%
|
-2,16%
|
0,77%
|
1,64%
|
9,08%
|
3,42%
|
4,05%
|
5,51%
|
4,68%
|
|
|
5,53
|
5,90
|
4,37
|
4,99
|
3,52
|
-1,36
|
0,47
|
0,92
|
5,00
|
1,86
|
2,14
|
2,92
|
2,41
|
|
|
6,79
|
7,85
|
6,56
|
7,77
|
5,54
|
-2,16
|
0,77
|
1,64
|
9,08
|
3,42
|
4,05
|
5,51
|
4,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|