R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
901K
|
€
842K
|
€
814K
|
€
1,42M
|
€
1,68M
|
€
1,55M
|
€
1,38M
|
€
1,18M
|
€
1,09M
|
€
1,13M
|
€
1,16M
|
€
981K
|
€
1,19M
|
€
1,16M
|
€
792K
|
€
586K
|
€
183K
|
|
|
€
54K
|
€
77K
|
€
-259K
|
€
31K
|
€
161K
|
€
124K
|
€
115K
|
€
113K
|
€
120K
|
€
135K
|
€
-119K
|
€
-29K
|
€
110K
|
€
130K
|
€
111K
|
€
126K
|
€
14K
|
|
|
€
809K
|
€
755K
|
€
678K
|
€
1,17M
|
€
1,14M
|
€
982K
|
€
858K
|
€
743K
|
€
630K
|
€
510K
|
€
374K
|
€
493K
|
€
522K
|
€
412K
|
€
282K
|
€
171K
|
€
33K
|
|
|
10,30
|
8,40
|
11,60
|
20,60
|
23
|
23,50
|
20,20
|
15,10
|
14,40
|
17,60
|
21,90
|
18,30
|
20,30
|
18,30
|
13,30
|
10,30
|
3,20
|
|
|
€
241K
|
€
256K
|
€
24K
|
€
175K
|
€
348K
|
€
231K
|
€
314K
|
€
326K
|
€
379K
|
€
291K
|
€
45K
|
€
154K
|
€
326K
|
€
340K
|
€
252K
|
€
272K
|
€
53K
|
|
|
€
18K
|
€
8K
|
€
9K
|
€
7K
|
€
7K
|
€
37K
|
€
4K
|
€
10K
|
€
51K
|
€
11K
|
€
64K
|
€
14K
|
€
16K
|
€
24K
|
€
27K
|
€
384
|
€
105
|
|
|
€
589K
|
€
490K
|
€
840K
|
€
1,22M
|
€
1,26M
|
€
1,16M
|
€
1,02M
|
€
790K
|
€
696K
|
€
762K
|
€
1,10M
|
€
794K
|
€
873K
|
€
831K
|
€
542K
|
€
313K
|
€
116K
|
|
|
|
-
|
€
237K
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
326K
|
€
-36K
|
€
185K
|
€
401K
|
€
259K
|
€
339K
|
€
365K
|
€
424K
|
€
321K
|
€
45K
|
€
162K
|
€
305K
|
€
325K
|
€
244K
|
€
270K
|
€
65K
|
|
|
€
131K
|
€
132K
|
€
-233K
|
€
21K
|
€
261K
|
€
240K
|
€
237K
|
€
214K
|
€
283K
|
€
181K
|
€
-126K
|
€
8K
|
€
173K
|
€
205K
|
€
176K
|
€
183K
|
€
21K
|
|
|
€
54K
|
€
77K
|
€
-259K
|
€
31K
|
€
161K
|
€
124K
|
€
115K
|
€
113K
|
€
102K
|
€
135K
|
€
-119K
|
€
-29K
|
€
110K
|
€
130K
|
€
111K
|
€
126K
|
€
14K
|
|
|
€
54K
|
€
96K
|
€
157K
|
€
788K
|
€
230K
|
|
|
€
124K
|
€
65K
|
€
399K
|
€
41K
|
€
124K
|
€
99K
|
€
281K
|
€
153K
|
€
228K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
404K
|
€
281K
|
€
96K
|
€
542K
|
€
409K
|
€
1,35M
|
€
851K
|
€
579K
|
€
460K
|
€
536K
|
€
386K
|
€
13K
|
€
56K
|
€
109K
|
€
105K
|
€
135K
|
€
18K
|
|
|
€
225K
|
€
271K
|
€
-62K
|
€
195K
|
€
301K
|
€
143K
|
€
217K
|
€
264K
|
€
220K
|
€
315K
|
€
52K
|
€
125K
|
€
241K
|
€
249K
|
€
179K
|
€
213K
|
€
58K
|
|
|
€
273K
|
€
202K
|
€
96K
|
€
624K
|
€
978K
|
€
897K
|
€
844K
|
€
753K
|
€
584K
|
€
468K
|
€
316K
|
€
252K
|
€
264K
|
€
326K
|
€
245K
|
€
173K
|
€
11K
|
|
|
1,12
|
1,07
|
1,03
|
1,25
|
1,34
|
1,42
|
1,61
|
1,49
|
1,39
|
1,42
|
1,26
|
1,42
|
1,57
|
2
|
2,02
|
2,90
|
1,15
|
|
|
1,07
|
1,02
|
0,99
|
1,21
|
1,31
|
1,39
|
1,55
|
1,45
|
1,37
|
1,38
|
1,07
|
1,12
|
1,34
|
1,76
|
1,73
|
2,47
|
0,96
|
|
|
1,12
|
1,07
|
1,03
|
1,25
|
1,34
|
1,46
|
1,61
|
1,49
|
1,40
|
1,84
|
1,77
|
1,42
|
1,57
|
2
|
2,02
|
2,90
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,74M
|
€
4,25M
|
€
4,66M
|
€
4,57M
|
€
4,65M
|
€
3,71M
|
€
2,78M
|
€
2,85M
|
€
2,59M
|
€
2,18M
|
€
1,86M
|
€
1,29M
|
€
1,20M
|
€
1,11M
|
€
781K
|
€
472K
|
€
151K
|
|
|
€
2,93M
|
€
3,50M
|
€
3,98M
|
€
3,40M
|
€
3,50M
|
€
2,73M
|
€
1,93M
|
€
2,10M
|
€
1,96M
|
€
1,64M
|
€
1,48M
|
€
800K
|
€
681K
|
€
697K
|
€
486K
|
€
289K
|
€
106K
|
|
|
€
2,26M
|
€
2,72M
|
€
3,13M
|
€
2,50M
|
€
2,85M
|
€
2,06M
|
€
1,39M
|
€
1,55M
|
€
1,49M
|
€
864K
|
€
858K
|
€
594K
|
€
461K
|
€
327K
|
€
241K
|
€
91K
|
€
72K
|
|
|
€
665K
|
€
771K
|
€
848K
|
€
902K
|
€
650K
|
€
618K
|
€
536K
|
€
555K
|
€
469K
|
€
518K
|
€
278K
|
€
207K
|
€
220K
|
€
370K
|
€
245K
|
€
198K
|
€
34K
|
|
|
21,65%
|
17,77%
|
14,57%
|
25,69%
|
24,61%
|
26,47%
|
30,81%
|
26,10%
|
24,32%
|
23,33%
|
20,17%
|
38,12%
|
43,39%
|
37,17%
|
36,18%
|
36,25%
|
21,83%
|
|
|
0,82
|
1,02
|
1,25
|
0,77
|
0,57
|
0,63
|
0,62
|
0,75
|
0,74
|
1,02
|
0,74
|
0,42
|
0,42
|
0,90
|
0,87
|
1,16
|
1,03
|
|
|
9,70
|
10,73
|
|
18,31
|
8,72
|
10,55
|
5,69
|
5,76
|
4,63
|
5,10
|
33,26
|
4,94
|
2,24
|
2,15
|
2
|
1,07
|
1,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,80%
|
35,88%
|
-9,17%
|
16,63%
|
26,36%
|
14,53%
|
25,33%
|
35,58%
|
35,00%
|
61,73%
|
13,94%
|
25,39%
|
46,25%
|
60,47%
|
63,32%
|
124,40%
|
175,48%
|
|
|
6,65%
|
10,20%
|
-38,24%
|
2,63%
|
14,09%
|
12,64%
|
13,45%
|
15,19%
|
19,09%
|
26,55%
|
-31,73%
|
-5,85%
|
20,98%
|
31,52%
|
39,38%
|
73,49%
|
43,45%
|
|
|
1,44
|
1,81
|
-5,57
|
0,68
|
3,47
|
3,35
|
4,14
|
3,97
|
4,64
|
6,19
|
-6,40
|
-2,23
|
9,10
|
11,72
|
14,25
|
26,64
|
9,49
|
|
|
6,65
|
10,20
|
-38,24
|
2,63
|
14,09
|
12,64
|
13,45
|
15,19
|
19,09
|
26,55
|
-31,73
|
-5,85
|
20,98
|
31,52
|
39,38
|
73,49
|
43,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,30
|
8,40
|
11,60
|
20,60
|
23
|
23,50
|
20,20
|
15,10
|
14,40
|
17,60
|
21,90
|
18,30
|
20,30
|
18,30
|
13,30
|
10,30
|
3,20
|
|
|
€
57K
|
€
58K
|
€
72K
|
€
59K
|
€
55K
|
€
49K
|
€
50K
|
€
52K
|
€
48K
|
€
43K
|
€
50K
|
€
43K
|
€
43K
|
€
45K
|
€
41K
|
€
30K
|
€
36K
|