R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
107K
|
€
221K
|
€
211K
|
€
197K
|
€
156K
|
€
1,39M
|
€
166K
|
€
190K
|
€
178K
|
€
145K
|
€
131K
|
€
116K
|
€
147K
|
€
154K
|
€
149K
|
€
146K
|
€
141K
|
€
147K
|
€
144K
|
|
|
€
-55K
|
€
-12K
|
€
11K
|
€
11K
|
€
8K
|
€
6K
|
€
116K
|
€
16K
|
€
13K
|
€
20K
|
€
3K
|
€
-13K
|
€
-20K
|
€
-1K
|
€
1K
|
€
-97K
|
€
23K
|
€
25K
|
€
34K
|
€
18K
|
|
|
€
98K
|
€
153K
|
€
165K
|
€
154K
|
€
143K
|
€
135K
|
€
129K
|
€
13K
|
€
-3K
|
€
-15K
|
€
-36K
|
€
-38K
|
€
-26K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
116K
|
€
93K
|
€
68K
|
€
34K
|
|
|
€
16K
|
€
71K
|
€
152K
|
€
146K
|
€
136K
|
€
107K
|
€
1,10M
|
€
121K
|
€
124K
|
€
118K
|
€
96K
|
€
94K
|
€
82K
|
€
107K
|
€
100K
|
€
109K
|
€
111K
|
€
107K
|
€
110K
|
€
108K
|
|
|
|
€
10K
|
€
5K
|
€
5K
|
€
34K
|
€
3K
|
€
22K
|
€
20K
|
|
|
|
€
15K
|
€
14K
|
€
17K
|
|
€
10K
|
|
€
217
|
€
217
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
93K
|
€
208K
|
€
199K
|
€
186K
|
€
145K
|
€
1,38M
|
€
152K
|
€
176K
|
€
167K
|
€
136K
|
€
118K
|
€
104K
|
€
135K
|
€
141K
|
€
137K
|
€
134K
|
€
130K
|
€
136K
|
€
134K
|
|
|
€
-55K
|
€
21K
|
€
135K
|
€
127K
|
€
113K
|
€
72K
|
€
1,19M
|
€
83K
|
€
107K
|
€
98K
|
€
67K
|
€
48K
|
€
34K
|
€
65K
|
€
72K
|
€
-31K
|
€
98K
|
€
94K
|
€
99K
|
€
97K
|
|
|
€
-55K
|
€
-12K
|
€
11K
|
€
11K
|
€
8K
|
€
6K
|
€
116K
|
€
16K
|
€
13K
|
€
20K
|
€
3K
|
€
-13K
|
€
-20K
|
€
-1K
|
€
1K
|
€
-97K
|
€
23K
|
€
25K
|
€
34K
|
€
18K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1,07M
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-2K
|
€
0
|
€
0
|
€
-23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
13K
|
€
30K
|
€
46K
|
€
17K
|
€
23K
|
€
3K
|
€
91K
|
€
114K
|
€
90K
|
€
61K
|
€
63K
|
€
64K
|
€
21K
|
€
43K
|
€
57K
|
€
40K
|
€
24K
|
€
12K
|
€
17K
|
|
|
€
17K
|
€
61K
|
€
83K
|
€
83K
|
€
80K
|
€
78K
|
€
310K
|
€
85K
|
€
82K
|
€
89K
|
€
72K
|
€
56K
|
€
49K
|
€
68K
|
€
70K
|
€
71K
|
€
59K
|
€
61K
|
€
70K
|
€
55K
|
|
|
€
-96K
|
€
-86K
|
€
-64K
|
€
-65K
|
€
-87K
|
€
-285K
|
€
-1,21M
|
€
-181K
|
€
-186K
|
€
-187K
|
€
-196K
|
€
-188K
|
€
-164K
|
€
-133K
|
€
-120K
|
€
-110K
|
€
-110K
|
€
-91K
|
€
-72K
|
€
-61K
|
|
|
0,14
|
0,27
|
0,32
|
0,41
|
0,39
|
0,08
|
0,04
|
0,33
|
0,38
|
0,32
|
0,24
|
0,25
|
0,28
|
0,14
|
0,26
|
0,41
|
0,27
|
0,23
|
0,15
|
0,31
|
|
|
0,14
|
0,27
|
0,32
|
0,41
|
0,39
|
0,08
|
0,04
|
0,33
|
0,38
|
0,32
|
0,24
|
0,25
|
0,28
|
0,14
|
0,26
|
0,41
|
0,27
|
0,23
|
0,15
|
0,31
|
|
|
0,16
|
0,29
|
0,32
|
0,50
|
0,45
|
0,08
|
0,04
|
0,41
|
0,56
|
0,43
|
0,31
|
0,26
|
0,30
|
0,14
|
0,27
|
0,45
|
0,30
|
0,33
|
0,16
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,46M
|
€
1,55M
|
€
1,62M
|
€
1,71M
|
€
1,79M
|
€
1,83M
|
€
1,93M
|
€
1,09M
|
€
1,18M
|
€
1,23M
|
€
1,27M
|
€
1,34M
|
€
1,41M
|
€
1,44M
|
€
1,53M
|
€
1,63M
|
€
1,79M
|
€
1,82M
|
€
1,84M
|
€
1,89M
|
|
|
€
1,36M
|
€
1,40M
|
€
1,45M
|
€
1,55M
|
€
1,65M
|
€
1,69M
|
€
1,80M
|
€
1,08M
|
€
1,19M
|
€
1,24M
|
€
1,30M
|
€
1,38M
|
€
1,44M
|
€
1,44M
|
€
1,53M
|
€
1,64M
|
€
1,68M
|
€
1,73M
|
€
1,77M
|
€
1,86M
|
|
|
€
105K
|
€
110K
|
€
93K
|
€
92K
|
€
124K
|
€
290K
|
€
1,25M
|
€
224K
|
€
204K
|
€
208K
|
€
197K
|
€
239K
|
€
215K
|
€
151K
|
€
161K
|
€
171K
|
€
134K
|
€
82K
|
€
81K
|
€
85K
|
|
|
€
1,25M
|
€
1,28M
|
€
1,36M
|
€
1,44M
|
€
1,50M
|
€
1,39M
|
€
540K
|
€
805K
|
€
885K
|
€
966K
|
€
1,05M
|
€
1,13M
|
€
1,21M
|
€
1,29M
|
€
1,37M
|
€
1,45M
|
€
1,53M
|
€
1,61M
|
€
1,69M
|
€
1,77M
|
|
|
6,73%
|
9,90%
|
10,20%
|
9,04%
|
8,01%
|
7,40%
|
6,72%
|
1,20%
|
-0,23%
|
-1,25%
|
-2,80%
|
-2,87%
|
-1,81%
|
-0,40%
|
-0,29%
|
-0,34%
|
6,45%
|
5,10%
|
3,69%
|
1,81%
|
|
|
12,71
|
8,33
|
8,24
|
9,34
|
10,49
|
10,23
|
4,18
|
61,34
|
-328,74
|
-63,19
|
-29,46
|
-29,32
|
-47,29
|
-222,83
|
-314,24
|
-264,11
|
13,21
|
17,33
|
24,85
|
51,54
|
|
|
77,59
|
15,02
|
7
|
7,80
|
8,87
|
11,70
|
1,30
|
7,09
|
6,72
|
7,43
|
9,60
|
11,71
|
13,86
|
10,72
|
10,82
|
11,91
|
12,54
|
13,30
|
13,08
|
13,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,61%
|
39,50%
|
50,32%
|
54,02%
|
55,98%
|
57,88%
|
239,27%
|
647,60%
|
-3 035,63%
|
-584,96%
|
-202,97%
|
-146,49%
|
-193,70%
|
-1 172,77%
|
-1 615,38%
|
-1 294,24%
|
50,95%
|
65,65%
|
102,58%
|
158,76%
|
|
|
-55,97%
|
-7,67%
|
6,51%
|
7,16%
|
5,50%
|
4,47%
|
89,86%
|
120,52%
|
-467,42%
|
-132,36%
|
-8,18%
|
33,57%
|
77,36%
|
24,66%
|
-25,97%
|
1 778,00%
|
19,76%
|
26,78%
|
49,50%
|
53,65%
|
|
|
-3,77
|
-0,76
|
0,66
|
0,65
|
0,44
|
0,33
|
6,04
|
1,45
|
1,06
|
1,65
|
0,23
|
-0,96
|
-1,40
|
-0,10
|
0,07
|
-5,98
|
1,27
|
1,37
|
1,83
|
0,97
|
|
|
-55,97
|
-7,67
|
6,51
|
7,16
|
5,50
|
4,47
|
89,86
|
120,52
|
-467,42
|
-132,36
|
-8,18
|
33,57
|
77,36
|
24,66
|
-25,97
|
1 778,00
|
19,76
|
26,78
|
49,50
|
53,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|