R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-3K
|
€
-2K
|
€
6K
|
€
-10K
|
€
-5K
|
€
38K
|
€
19K
|
€
-9K
|
€
-21K
|
€
-6K
|
€
-15K
|
€
-59K
|
€
-23K
|
€
-2K
|
€
3K
|
€
5K
|
€
9K
|
€
23K
|
€
22K
|
|
|
€
-29K
|
€
-34K
|
€
-36K
|
€
-27K
|
€
-45K
|
€
-24K
|
€
2K
|
€
-17K
|
€
-45K
|
€
-56K
|
€
-41K
|
€
-52K
|
€
-91K
|
€
-34K
|
€
-5K
|
€
-679
|
€
333
|
€
9K
|
€
9K
|
€
9K
|
|
|
€
-389K
|
€
-360K
|
€
-326K
|
€
-291K
|
€
-264K
|
€
-219K
|
€
-196K
|
€
-197K
|
€
-181K
|
€
-136K
|
€
-80K
|
€
-39K
|
€
12K
|
€
104K
|
€
137K
|
€
142K
|
€
143K
|
€
142K
|
€
133K
|
€
124K
|
|
|
-
|
-
|
-
|
€
2K
|
-
|
-
|
€
24K
|
€
11K
|
-
|
-
|
-
|
-
|
€
430
|
€
4K
|
€
7K
|
€
9K
|
€
11K
|
€
15K
|
€
28K
|
€
27K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-7K
|
€
-6K
|
€
3K
|
€
-13K
|
€
-20K
|
€
34K
|
€
15K
|
€
-13K
|
€
-24K
|
€
-9K
|
€
-22K
|
€
-59K
|
€
-23K
|
€
-3K
|
€
2K
|
€
5K
|
€
8K
|
€
23K
|
€
21K
|
|
|
€
-29K
|
€
-34K
|
€
-35K
|
€
-26K
|
€
-45K
|
€
-52K
|
€
2K
|
€
-17K
|
€
-45K
|
€
-56K
|
€
-40K
|
€
-51K
|
€
-85K
|
€
-29K
|
€
-3K
|
€
2K
|
€
5K
|
€
8K
|
€
14K
|
€
13K
|
|
|
€
-29K
|
€
-34K
|
€
-36K
|
€
-27K
|
€
-18K
|
€
-24K
|
€
2K
|
€
-17K
|
€
-45K
|
€
-56K
|
€
-41K
|
€
-52K
|
€
-91K
|
€
-34K
|
€
-5K
|
€
-679
|
€
333
|
€
9K
|
€
9K
|
€
9K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
€
0
|
€
0
|
€
0
|
€
16K
|
€
72K
|
€
57K
|
€
585K
|
|
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
5K
|
€
22K
|
€
3K
|
€
2K
|
€
9K
|
€
7K
|
€
61K
|
€
174K
|
€
170K
|
€
170K
|
€
168K
|
€
150K
|
€
142K
|
€
114K
|
|
|
€
-2K
|
€
-7K
|
€
-6K
|
€
3K
|
€
-13K
|
€
8K
|
€
34K
|
€
15K
|
€
-13K
|
€
-24K
|
€
-10K
|
€
-22K
|
€
-66K
|
€
-27K
|
€
-5K
|
€
-679
|
€
333
|
€
10K
|
€
18K
|
€
18K
|
|
|
€
-653K
|
€
-651K
|
€
-643K
|
€
-637K
|
€
-615K
|
€
-577K
|
€
-585K
|
€
-618K
|
€
-633K
|
€
-621K
|
€
-881K
|
€
-799K
|
€
-720K
|
€
-69K
|
€
137K
|
€
142K
|
€
143K
|
€
142K
|
€
133K
|
€
110K
|
|
|
0,01
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,03
|
0,01
|
0,01
|
0,04
|
0,05
|
0,12
|
0,75
|
2,95
|
4,50
|
3,95
|
7,25
|
7,06
|
4,31
|
|
|
0,01
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,03
|
0,01
|
0,01
|
0,04
|
0,05
|
0,12
|
0,75
|
2,95
|
4,50
|
3,95
|
7,25
|
7,06
|
4,31
|
|
|
0,01
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,04
|
0,01
|
0,01
|
0,04
|
0,05
|
0,12
|
0,81
|
3,63
|
5,99
|
4,70
|
9,70
|
9
|
4,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
570K
|
€
593K
|
€
620K
|
€
650K
|
€
654K
|
€
664K
|
€
696K
|
€
743K
|
€
757K
|
€
788K
|
€
840K
|
€
800K
|
€
829K
|
€
385K
|
€
207K
|
€
182K
|
€
191K
|
€
165K
|
€
155K
|
€
157K
|
|
|
€
960K
|
€
954K
|
€
946K
|
€
940K
|
€
918K
|
€
883K
|
€
891K
|
€
941K
|
€
937K
|
€
924K
|
€
920K
|
€
840K
|
€
817K
|
€
281K
|
€
70K
|
€
41K
|
€
48K
|
€
23K
|
€
22K
|
€
33K
|
|
|
€
660K
|
€
654K
|
€
646K
|
€
640K
|
€
618K
|
€
583K
|
€
562K
|
€
612K
|
€
609K
|
€
595K
|
€
891K
|
€
812K
|
€
790K
|
€
262K
|
€
57K
|
€
30K
|
€
41K
|
€
17K
|
€
17K
|
€
30K
|
|
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
-68,29%
|
-60,74%
|
-52,63%
|
-44,74%
|
-40,41%
|
-33,02%
|
-28,11%
|
-26,55%
|
-23,86%
|
-17,25%
|
-9,56%
|
-4,93%
|
1,47%
|
26,91%
|
66,14%
|
77,79%
|
74,69%
|
86,21%
|
85,91%
|
78,93%
|
|
|
-0,77
|
-0,83
|
-0,92
|
-1,03
|
-1,14
|
-1,37
|
-1,53
|
-1,52
|
-1,66
|
-2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
345,67
|
|
|
26,50
|
61,94
|
|
|
|
|
|
|
|
21,99
|
10,51
|
2,72
|
0,97
|
1,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,57%
|
2,07%
|
1,94%
|
-0,91%
|
4,95%
|
-3,76%
|
-17,18%
|
-7,67%
|
7,08%
|
17,52%
|
11,84%
|
56,87%
|
-538,27%
|
-26,35%
|
-3,49%
|
-0,48%
|
0,23%
|
6,84%
|
13,56%
|
14,31%
|
|
|
7,45%
|
9,50%
|
10,89%
|
9,14%
|
17,01%
|
10,78%
|
-0,89%
|
8,47%
|
24,72%
|
40,95%
|
50,86%
|
130,93%
|
-749,02%
|
-32,37%
|
-3,49%
|
-0,48%
|
0,23%
|
6,25%
|
7,03%
|
7,23%
|
|
|
-5,09
|
-5,77
|
-5,73
|
-4,09
|
-6,87
|
-3,56
|
0,25
|
-2,25
|
-5,90
|
-7,06
|
-4,86
|
-6,45
|
-11,03
|
-8,71
|
-2,31
|
-0,37
|
0,17
|
5,39
|
6,04
|
5,71
|
|
|
7,45
|
9,50
|
10,89
|
9,14
|
17,01
|
10,78
|
-0,89
|
8,47
|
24,72
|
40,95
|
50,86
|
130,93
|
-749,02
|
-32,37
|
-3,49
|
-0,48
|
0,23
|
6,25
|
7,03
|
7,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|