R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
73K
|
€
49K
|
€
34K
|
€
46K
|
€
43K
|
€
54K
|
€
-5K
|
€
36K
|
€
9K
|
€
32K
|
€
24K
|
€
26K
|
€
16K
|
€
77K
|
€
24K
|
|
|
€
-21K
|
€
11K
|
€
18K
|
€
10K
|
€
22K
|
€
22K
|
€
34K
|
€
-18K
|
€
15K
|
€
-4K
|
€
5K
|
€
5K
|
€
-523
|
€
7K
|
€
49K
|
€
19K
|
|
|
€
114K
|
€
135K
|
€
124K
|
€
106K
|
€
96K
|
€
74K
|
€
52K
|
€
19K
|
€
36K
|
€
75K
|
€
78K
|
€
73K
|
€
68K
|
€
75K
|
€
67K
|
€
19K
|
|
|
€
28K
|
€
48K
|
€
53K
|
€
32K
|
€
53K
|
€
48K
|
€
56K
|
€
653
|
€
29K
|
€
11K
|
€
32K
|
€
24K
|
€
25K
|
€
18K
|
€
85K
|
€
22K
|
|
|
€
3K
|
€
10K
|
€
785
|
|
€
2K
|
€
78
|
€
3K
|
€
5K
|
€
7K
|
|
€
2K
|
€
2K
|
|
€
719
|
€
10K
|
€
4K
|
|
|
€
45K
|
€
23K
|
|
|
|
|
|
|
|
|
€
80
|
€
769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
|
|
€
6K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
46K
|
€
46K
|
€
28K
|
€
45K
|
€
42K
|
€
51K
|
€
-8K
|
€
34K
|
€
8K
|
€
30K
|
€
21K
|
€
24K
|
€
15K
|
€
76K
|
€
24K
|
|
|
€
-13K
|
€
24K
|
€
30K
|
€
16K
|
€
33K
|
€
31K
|
€
41K
|
€
-17K
|
€
24K
|
€
-564
|
€
15K
|
€
8K
|
€
-7
|
€
8K
|
€
73K
|
€
23K
|
|
|
€
-21K
|
€
11K
|
€
18K
|
€
10K
|
€
22K
|
€
22K
|
€
34K
|
€
-18K
|
€
15K
|
€
-4K
|
€
5K
|
€
5K
|
€
-523
|
€
7K
|
€
49K
|
€
19K
|
|
|
€
29K
|
€
23K
|
€
10K
|
€
38K
|
-
|
€
11K
|
€
0
|
€
0
|
€
0
|
€
24K
|
€
5K
|
€
9K
|
€
97K
|
€
18K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
57K
|
€
16K
|
€
652
|
€
12K
|
€
12K
|
€
8K
|
€
4K
|
€
11K
|
€
32K
|
€
1K
|
€
3K
|
€
4K
|
€
3K
|
€
12K
|
€
1K
|
|
|
€
18K
|
€
33K
|
€
34K
|
€
21K
|
€
34K
|
€
32K
|
€
44K
|
€
-8K
|
€
26K
|
€
5K
|
€
20K
|
€
18K
|
€
23K
|
€
14K
|
€
52K
|
€
20K
|
|
|
€
43K
|
€
60K
|
€
92K
|
€
78K
|
€
70K
|
€
41K
|
€
24K
|
€
-10K
|
€
5K
|
€
42K
|
€
63K
|
€
56K
|
€
53K
|
€
51K
|
€
55K
|
€
11K
|
|
|
1,67
|
1,86
|
3,20
|
4,05
|
6,84
|
1,79
|
1,98
|
0,80
|
1,05
|
3,30
|
4,15
|
4,35
|
3,38
|
10,07
|
3,04
|
1,33
|
|
|
1,14
|
1,37
|
2,35
|
3,19
|
5,47
|
1,50
|
0,94
|
0,22
|
0,77
|
2,25
|
3,58
|
4,12
|
3,07
|
8,99
|
2,88
|
1,12
|
|
|
1,81
|
1,91
|
3,20
|
4,05
|
8,05
|
1,79
|
1,98
|
0,80
|
1,05
|
3,30
|
4,15
|
4,35
|
3,38
|
10,07
|
3,04
|
1,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
301K
|
€
351K
|
€
210K
|
€
186K
|
€
138K
|
€
161K
|
€
116K
|
€
119K
|
€
183K
|
€
159K
|
€
167K
|
€
165K
|
€
171K
|
€
80K
|
€
94K
|
€
51K
|
|
|
€
187K
|
€
216K
|
€
86K
|
€
80K
|
€
42K
|
€
87K
|
€
64K
|
€
100K
|
€
146K
|
€
85K
|
€
89K
|
€
92K
|
€
103K
|
€
6K
|
€
27K
|
€
32K
|
|
|
€
60K
|
€
68K
|
€
42K
|
€
26K
|
€
10K
|
€
52K
|
€
25K
|
€
51K
|
€
89K
|
€
18K
|
€
20K
|
€
17K
|
€
22K
|
€
6K
|
€
27K
|
€
32K
|
|
|
€
122K
|
€
147K
|
€
44K
|
€
54K
|
€
30K
|
€
35K
|
€
39K
|
€
49K
|
€
57K
|
€
66K
|
€
69K
|
€
75K
|
€
81K
|
|
|
|
|
|
37,84%
|
38,43%
|
59,07%
|
57,08%
|
69,75%
|
46,19%
|
45,08%
|
15,60%
|
19,79%
|
46,91%
|
46,81%
|
44,38%
|
39,92%
|
92,97%
|
71,58%
|
36,99%
|
|
|
1,07
|
1,09
|
0,35
|
0,51
|
0,31
|
0,47
|
0,75
|
2,65
|
1,58
|
0,89
|
0,88
|
1,02
|
1,18
|
|
|
|
|
|
7,01
|
4,69
|
1,86
|
2,89
|
0,94
|
2,07
|
1,25
|
|
4,25
|
10,55
|
3
|
4,29
|
4,36
|
0,38
|
0,35
|
1,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,71%
|
24,68%
|
27,67%
|
20,16%
|
35,10%
|
43,61%
|
84,09%
|
-43,82%
|
70,86%
|
6,78%
|
25,78%
|
24,17%
|
33,75%
|
18,69%
|
77,34%
|
107,71%
|
|
|
-18,73%
|
8,28%
|
14,25%
|
9,54%
|
22,70%
|
29,34%
|
64,72%
|
-95,16%
|
41,01%
|
-4,70%
|
6,63%
|
6,44%
|
-0,76%
|
9,87%
|
72,17%
|
98,93%
|
|
|
-7,09
|
3,18
|
8,42
|
5,45
|
15,84
|
13,55
|
29,18
|
-14,85
|
8,12
|
-2,20
|
3,10
|
2,86
|
-0,31
|
9,18
|
51,66
|
36,59
|
|
|
-18,73
|
8,28
|
14,25
|
9,54
|
22,70
|
29,34
|
64,72
|
-95,16
|
41,01
|
-4,70
|
6,63
|
6,44
|
-0,76
|
9,87
|
72,17
|
98,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|