R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
31K
|
€
34K
|
€
36K
|
€
36K
|
€
35K
|
€
21K
|
€
27K
|
€
33K
|
€
24K
|
€
25K
|
€
43K
|
€
16K
|
€
18K
|
€
24K
|
€
16K
|
€
7K
|
|
|
€
8K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
1K
|
€
4K
|
€
7K
|
€
-2K
|
€
-735
|
€
14K
|
€
-2K
|
€
-1K
|
€
4K
|
€
-2K
|
€
-4K
|
|
|
€
172K
|
€
164K
|
€
159K
|
€
152K
|
€
145K
|
€
138K
|
€
96K
|
€
79K
|
€
76K
|
€
69K
|
€
71K
|
€
71K
|
€
58K
|
€
60K
|
€
61K
|
€
57K
|
€
59K
|
|
|
€
33K
|
€
30K
|
€
31K
|
€
32K
|
€
30K
|
€
28K
|
€
20K
|
€
23K
|
€
26K
|
€
18K
|
€
19K
|
€
36K
|
€
12K
|
€
14K
|
€
17K
|
€
11K
|
€
5K
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
657
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
4K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
29K
|
€
32K
|
€
34K
|
€
34K
|
€
33K
|
€
19K
|
€
24K
|
€
31K
|
€
20K
|
€
22K
|
€
40K
|
€
14K
|
€
17K
|
€
21K
|
€
12K
|
€
4K
|
|
|
€
15K
|
€
13K
|
€
16K
|
€
17K
|
€
18K
|
€
17K
|
€
8K
|
€
13K
|
€
16K
|
€
7K
|
€
8K
|
€
28K
|
€
7K
|
€
9K
|
€
14K
|
€
5K
|
€
-3K
|
|
|
€
8K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
1K
|
€
4K
|
€
7K
|
€
-2K
|
€
-735
|
€
14K
|
€
-2K
|
€
-1K
|
€
4K
|
€
-2K
|
€
-4K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
292K
|
€
2K
|
€
1K
|
€
10K
|
€
0
|
€
6K
|
€
20K
|
€
701
|
€
0
|
€
417
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
291
|
€
644
|
|
€
2K
|
€
2K
|
€
2K
|
€
31K
|
€
4K
|
€
2K
|
€
1K
|
€
509
|
€
12K
|
€
564
|
€
225
|
€
967
|
€
167
|
€
2K
|
|
|
€
24K
|
€
21K
|
€
23K
|
€
24K
|
€
24K
|
€
24K
|
€
12K
|
€
14K
|
€
22K
|
€
12K
|
€
13K
|
€
27K
|
€
5K
|
€
6K
|
€
11K
|
€
5K
|
€
4K
|
|
|
€
-49K
|
€
-48K
|
€
-46K
|
€
-46K
|
€
-48K
|
€
-69K
|
€
-6K
|
€
-23K
|
€
-28K
|
€
-32K
|
€
-37K
|
€
-38K
|
€
-35K
|
€
-32K
|
€
-32K
|
€
-35K
|
€
-19K
|
|
|
0,36
|
0,34
|
0,36
|
0,34
|
0,45
|
0,33
|
0,87
|
0,18
|
0,57
|
0,30
|
0,05
|
0,29
|
0,17
|
0,10
|
0,08
|
0,03
|
0,38
|
|
|
0,36
|
0,34
|
0,36
|
0,34
|
0,45
|
0,33
|
0,87
|
0,18
|
0,57
|
0,30
|
0,05
|
0,29
|
0,17
|
0,10
|
0,08
|
0,03
|
0,38
|
|
|
0,36
|
0,34
|
0,36
|
0,34
|
0,45
|
0,43
|
0,87
|
0,18
|
0,57
|
0,30
|
0,05
|
0,29
|
0,17
|
0,10
|
0,08
|
0,03
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
387K
|
€
400K
|
€
416K
|
€
431K
|
€
464K
|
€
485K
|
€
204K
|
€
179K
|
€
220K
|
€
202K
|
€
203K
|
€
225K
|
€
209K
|
€
212K
|
€
219K
|
€
224K
|
€
243K
|
|
|
€
214K
|
€
235K
|
€
257K
|
€
279K
|
€
319K
|
€
347K
|
€
108K
|
€
100K
|
€
144K
|
€
133K
|
€
133K
|
€
153K
|
€
152K
|
€
153K
|
€
158K
|
€
167K
|
€
184K
|
|
|
€
76K
|
€
73K
|
€
71K
|
€
70K
|
€
88K
|
€
103K
|
€
45K
|
€
28K
|
€
65K
|
€
46K
|
€
37K
|
€
53K
|
€
43K
|
€
35K
|
€
35K
|
€
36K
|
€
31K
|
|
|
€
138K
|
€
162K
|
€
186K
|
€
209K
|
€
231K
|
€
244K
|
€
63K
|
€
72K
|
€
80K
|
€
87K
|
€
94K
|
€
101K
|
€
109K
|
€
117K
|
€
122K
|
€
131K
|
€
154K
|
|
|
44,54%
|
41,13%
|
38,29%
|
35,34%
|
31,30%
|
28,47%
|
47,06%
|
44,31%
|
34,38%
|
34,22%
|
34,69%
|
31,74%
|
27,50%
|
28,09%
|
27,93%
|
25,48%
|
24,30%
|
|
|
0,80
|
0,99
|
1,17
|
1,37
|
1,59
|
1,77
|
0,66
|
0,91
|
1,05
|
1,26
|
1,33
|
1,41
|
1,90
|
1,97
|
2
|
2,29
|
2,60
|
|
|
6,93
|
8,21
|
8,01
|
8,22
|
9,25
|
10,49
|
5,81
|
4,15
|
4,63
|
6,54
|
6,13
|
3,79
|
10,68
|
9,14
|
7,48
|
13,82
|
42,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,74%
|
12,79%
|
14,66%
|
15,65%
|
16,46%
|
17,07%
|
12,47%
|
17,91%
|
28,43%
|
17,31%
|
18,19%
|
37,30%
|
9,29%
|
9,75%
|
18,57%
|
8,88%
|
6,36%
|
|
|
4,46%
|
3,08%
|
4,40%
|
4,68%
|
4,93%
|
5,17%
|
1,16%
|
4,62%
|
8,84%
|
-2,23%
|
-1,04%
|
19,28%
|
-3,61%
|
-2,47%
|
6,64%
|
-3,74%
|
-6,69%
|
|
|
1,99
|
1,27
|
1,69
|
1,65
|
1,54
|
1,47
|
0,55
|
2,05
|
3,04
|
-0,76
|
-0,36
|
6,12
|
-0,99
|
-0,69
|
1,86
|
-0,95
|
-1,63
|
|
|
4,46
|
3,08
|
4,40
|
4,68
|
4,93
|
5,17
|
1,16
|
4,62
|
8,84
|
-2,23
|
-1,04
|
19,28
|
-3,61
|
-2,47
|
6,64
|
-3,74
|
-6,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|