R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-8K
|
€
-2K
|
€
-11K
|
€
-10K
|
€
-12K
|
€
-25K
|
€
-18K
|
€
-15K
|
€
-16K
|
€
-15K
|
€
-17K
|
|
|
€
556K
|
€
475K
|
€
426K
|
€
665K
|
€
609K
|
€
385K
|
€
432K
|
€
430K
|
€
910K
|
€
168K
|
€
106K
|
€
161K
|
|
|
€
5,34M
|
€
4,79M
|
€
4,31M
|
€
3,88M
|
€
3,22M
|
€
2,61M
|
€
2,23M
|
€
1,79M
|
€
1,36M
|
€
454K
|
€
286K
|
€
180K
|
|
|
€
239K
|
€
210K
|
€
185K
|
€
181K
|
€
147K
|
€
113K
|
€
102K
|
€
82K
|
€
62K
|
€
21K
|
€
13K
|
€
8K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-8K
|
€
-2K
|
€
-11K
|
€
-10K
|
€
-12K
|
€
-26K
|
€
-18K
|
€
-86K
|
€
-16K
|
€
-15K
|
€
-18K
|
|
|
€
-10K
|
€
-8K
|
€
-2K
|
€
-11K
|
€
-10K
|
€
-12K
|
€
-26K
|
€
-18K
|
€
-86K
|
€
-16K
|
€
-15K
|
€
-18K
|
|
|
€
556K
|
€
475K
|
€
426K
|
€
665K
|
€
609K
|
€
385K
|
€
432K
|
€
430K
|
€
910K
|
€
168K
|
€
106K
|
€
161K
|
|
|
Capex
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,81M
|
€
4,76M
|
€
4,30M
|
€
3,89M
|
€
3,22M
|
€
2,37M
|
€
2,23M
|
€
1,79M
|
€
1,36M
|
€
984K
|
€
637K
|
€
350K
|
|
|
€
556K
|
€
475K
|
€
426K
|
€
665K
|
€
609K
|
€
385K
|
€
432K
|
€
430K
|
€
910K
|
€
168K
|
€
106K
|
€
161K
|
|
|
€
4,84M
|
€
4,79M
|
€
4,31M
|
€
3,88M
|
€
3,22M
|
€
2,61M
|
€
2,23M
|
€
1,79M
|
€
1,36M
|
€
454K
|
€
286K
|
€
180K
|
|
|
86 764,85
|
6 112,04
|
5 505,78
|
665,55
|
619,67
|
542,17
|
2 632,16
|
23 270,61
|
272 868,71
|
1,86
|
1,82
|
2,05
|
|
|
86 764,85
|
6 112,04
|
5 505,78
|
665,55
|
619,67
|
542,17
|
2 632,16
|
23 270,61
|
272 868,71
|
1,86
|
1,82
|
2,05
|
|
|
86 764,85
|
6 112,04
|
5 505,78
|
665,55
|
619,67
|
542,17
|
2 632,16
|
23 270,61
|
272 868,71
|
1,86
|
1,82
|
2,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14,22M
|
€
13,67M
|
€
13,19M
|
€
12,77M
|
€
12,10M
|
€
11,50M
|
€
11,11M
|
€
10,67M
|
€
10,24M
|
€
9,86M
|
€
9,52M
|
€
9,23M
|
|
|
€
8,88M
|
€
8,88M
|
€
8,88M
|
€
8,89M
|
€
8,88M
|
€
8,88M
|
€
8,88M
|
€
8,88M
|
€
8,88M
|
€
9,41M
|
€
9,23M
|
€
9,05M
|
|
|
€
56
|
€
783
|
€
783
|
€
6K
|
€
5K
|
€
5K
|
€
846
|
€
77
|
€
5
|
€
530K
|
€
351K
|
€
171K
|
|
|
€
8,88M
|
€
8,88M
|
€
8,88M
|
€
8,88M
|
€
8,88M
|
€
8,88M
|
€
8,88M
|
€
8,88M
|
€
8,88M
|
€
8,88M
|
€
8,88M
|
€
8,88M
|
|
|
37,56%
|
35,02%
|
32,68%
|
30,42%
|
26,60%
|
22,71%
|
20,04%
|
16,81%
|
13,32%
|
4,60%
|
3,01%
|
1,94%
|
|
|
1,66
|
1,86
|
2,06
|
2,29
|
2,76
|
3,40
|
3,99
|
4,95
|
6,51
|
19,55
|
31,05
|
49,47
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,40%
|
9,92%
|
9,88%
|
17,11%
|
18,92%
|
14,74%
|
19,40%
|
23,95%
|
66,71%
|
37,04%
|
37,23%
|
89,67%
|
|
|
10,40%
|
9,92%
|
9,88%
|
17,11%
|
18,92%
|
14,74%
|
19,40%
|
23,95%
|
66,71%
|
37,04%
|
37,23%
|
89,67%
|
|
|
3,91
|
3,47
|
3,23
|
5,20
|
5,03
|
3,35
|
3,89
|
4,03
|
8,88
|
1,71
|
1,12
|
1,74
|
|
|
10,40
|
9,92
|
9,88
|
17,11
|
18,92
|
14,74
|
19,40
|
23,95
|
66,71
|
37,04
|
37,23
|
89,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|