R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
22K
|
€
26K
|
€
23K
|
€
34K
|
€
24K
|
€
18K
|
€
80K
|
€
60K
|
€
18K
|
€
57K
|
€
76K
|
€
37K
|
€
34K
|
€
37K
|
€
38K
|
€
36K
|
€
54K
|
€
40K
|
|
|
€
-15K
|
€
-8K
|
€
11K
|
€
3K
|
€
-41K
|
€
14K
|
€
6K
|
€
70K
|
€
26K
|
€
653
|
€
-4K
|
€
12K
|
€
-23K
|
€
-28K
|
€
-280
|
€
2K
|
€
-1K
|
€
20K
|
€
18K
|
|
|
€
283K
|
€
298K
|
€
306K
|
€
295K
|
€
292K
|
€
333K
|
€
326K
|
€
328K
|
€
263K
|
€
246K
|
€
263K
|
€
285K
|
€
284K
|
€
311K
|
€
339K
|
€
258K
|
€
256K
|
€
255K
|
€
235K
|
|
|
€
22K
|
€
20K
|
€
34K
|
€
33K
|
€
16K
|
€
37K
|
€
31K
|
€
99K
|
€
48K
|
€
23K
|
€
71K
|
€
94K
|
€
38K
|
€
39K
|
€
41K
|
€
53K
|
€
34K
|
€
47K
|
€
45K
|
|
|
€
133
|
€
2K
|
€
90
|
|
€
1K
|
€
9K
|
€
5K
|
€
2K
|
€
413
|
|
€
12K
|
|
|
€
2K
|
€
188
|
€
3K
|
€
6K
|
€
6
|
€
105
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
-514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
9K
|
€
21K
|
€
19K
|
€
2K
|
€
21K
|
€
16K
|
€
76K
|
€
36K
|
€
14K
|
€
53K
|
€
71K
|
€
34K
|
€
31K
|
€
34K
|
€
35K
|
€
32K
|
€
51K
|
€
37K
|
|
|
€
-13K
|
€
-6K
|
€
14K
|
€
1K
|
€
-37K
|
€
18K
|
€
12K
|
€
74K
|
€
32K
|
€
11K
|
€
15K
|
€
34K
|
€
-3K
|
€
-6K
|
€
16K
|
€
18K
|
€
14K
|
€
33K
|
€
28K
|
|
|
€
-15K
|
€
-8K
|
€
11K
|
€
3K
|
€
-41K
|
€
14K
|
€
6K
|
€
70K
|
€
26K
|
€
653
|
€
-4K
|
€
12K
|
€
-23K
|
€
-28K
|
€
-280
|
€
2K
|
€
-1K
|
€
20K
|
€
18K
|
|
|
€
32K
|
€
5K
|
€
19K
|
-
|
€
-449
|
€
9K
|
€
0
|
€
-22K
|
€
18K
|
€
-118K
|
€
3K
|
€
7K
|
€
9K
|
€
8K
|
€
198K
|
€
7K
|
€
7K
|
€
78K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
52K
|
€
42K
|
€
53K
|
€
2K
|
€
4K
|
€
1K
|
€
52K
|
€
11K
|
€
2K
|
€
2K
|
€
9K
|
€
9K
|
€
9K
|
€
33K
|
€
11K
|
€
13K
|
€
4K
|
€
2K
|
|
|
€
10K
|
€
7K
|
€
19K
|
€
21K
|
€
-2K
|
€
17K
|
€
9K
|
€
72K
|
€
30K
|
€
4K
|
€
34K
|
€
50K
|
€
14K
|
€
9K
|
€
17K
|
€
20K
|
€
17K
|
€
38K
|
€
27K
|
|
|
€
-35K
|
€
6K
|
€
17K
|
€
23K
|
€
21K
|
€
61K
|
€
78K
|
€
100K
|
€
32K
|
€
-11K
|
€
-107K
|
€
-105K
|
€
-125K
|
€
-117K
|
€
-97K
|
€
-2K
|
€
-8K
|
€
-20K
|
€
93K
|
|
|
0,29
|
1,14
|
1,62
|
1,79
|
1,66
|
2,19
|
3,23
|
4,48
|
3,33
|
0,68
|
0,44
|
0,40
|
0,42
|
0,22
|
0,56
|
0,97
|
0,96
|
0,92
|
2,32
|
|
|
0,29
|
1,14
|
1,62
|
1,79
|
1,66
|
2,19
|
3,23
|
4,48
|
3,33
|
0,68
|
0,44
|
0,40
|
0,42
|
0,22
|
0,56
|
0,97
|
0,96
|
0,92
|
2,32
|
|
|
0,31
|
1,21
|
1,67
|
2,07
|
1,66
|
2,22
|
3,24
|
4,48
|
3,33
|
0,68
|
0,44
|
0,40
|
0,42
|
0,22
|
0,56
|
0,98
|
0,96
|
0,93
|
2,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
354K
|
€
385K
|
€
394K
|
€
404K
|
€
423K
|
€
501K
|
€
496K
|
€
514K
|
€
457K
|
€
421K
|
€
613K
|
€
636K
|
€
695K
|
€
671K
|
€
797K
|
€
554K
|
€
706K
|
€
771K
|
€
595K
|
|
|
€
70K
|
€
87K
|
€
88K
|
€
109K
|
€
131K
|
€
168K
|
€
170K
|
€
186K
|
€
194K
|
€
175K
|
€
350K
|
€
352K
|
€
411K
|
€
360K
|
€
459K
|
€
296K
|
€
450K
|
€
517K
|
€
361K
|
|
|
€
46K
|
€
44K
|
€
26K
|
€
26K
|
€
32K
|
€
51K
|
€
35K
|
€
29K
|
€
14K
|
€
35K
|
€
191K
|
€
175K
|
€
216K
|
€
149K
|
€
221K
|
€
55K
|
€
196K
|
€
235K
|
€
70K
|
|
|
€
21K
|
€
41K
|
€
61K
|
€
80K
|
€
99K
|
€
117K
|
€
135K
|
€
157K
|
€
180K
|
€
140K
|
€
159K
|
€
177K
|
€
195K
|
€
211K
|
€
238K
|
€
240K
|
€
254K
|
€
279K
|
€
290K
|
|
|
80,13%
|
77,41%
|
77,71%
|
72,94%
|
69,02%
|
66,42%
|
65,69%
|
63,79%
|
57,50%
|
58,43%
|
42,92%
|
44,71%
|
40,90%
|
46,36%
|
42,48%
|
46,58%
|
36,26%
|
32,99%
|
39,41%
|
|
|
0,07
|
0,14
|
0,20
|
0,27
|
0,34
|
0,35
|
0,41
|
0,48
|
0,69
|
0,57
|
0,60
|
0,62
|
0,68
|
0,68
|
0,70
|
0,93
|
0,99
|
1,10
|
1,24
|
|
|
5,99
|
9,66
|
4,18
|
5,71
|
56,42
|
8,08
|
10,93
|
2,43
|
5,34
|
12,34
|
6,65
|
4,93
|
12,17
|
11,74
|
13,59
|
8,35
|
14,21
|
10,10
|
9,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,62%
|
2,37%
|
6,09%
|
7,04%
|
-0,55%
|
5,05%
|
2,82%
|
22,04%
|
11,54%
|
1,74%
|
12,77%
|
17,53%
|
4,85%
|
2,83%
|
5,08%
|
7,61%
|
6,50%
|
14,88%
|
11,61%
|
|
|
-5,21%
|
-2,69%
|
3,64%
|
1,02%
|
-14,02%
|
4,31%
|
1,88%
|
21,28%
|
10,01%
|
0,27%
|
-1,45%
|
4,35%
|
-8,01%
|
-8,93%
|
-0,08%
|
0,83%
|
-0,49%
|
7,82%
|
7,52%
|
|
|
-4,17
|
-2,08
|
2,83
|
0,75
|
-9,68
|
2,87
|
1,24
|
13,57
|
5,76
|
0,16
|
-0,62
|
1,94
|
-3,28
|
-4,14
|
-0,04
|
0,38
|
-0,18
|
2,58
|
2,96
|
|
|
-5,21
|
-2,69
|
3,64
|
1,02
|
-14,02
|
4,31
|
1,88
|
21,28
|
10,01
|
0,27
|
-1,45
|
4,35
|
-8,01
|
-8,93
|
-0,08
|
0,83
|
-0,49
|
7,82
|
7,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
365
|
471,90
|
|
|
|
2 543,35
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
365
|
471,90
|
|
|
|
2 543,35
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|