RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
€
3K
|
€
22K
|
|
|
|
|
|
|
|
€
255K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
-84,21%
|
|
|
|
|
|
|
|
|
330,19%
|
|
|
|
€
-22K
|
€
32K
|
€
163K
|
€
2K
|
€
-26K
|
€
-3K
|
€
11K
|
€
891
|
€
19K
|
€
-4K
|
€
-36K
|
€
26K
|
€
44K
|
€
53K
|
€
66K
|
€
-51K
|
€
14K
|
€
-10K
|
€
28K
|
€
-4K
|
|
|
€
-22K
|
€
24K
|
€
131K
|
€
-2K
|
€
-30K
|
€
-17K
|
€
10K
|
€
200
|
€
19K
|
€
-5K
|
€
-37K
|
€
-3K
|
€
18K
|
€
24K
|
€
57K
|
€
-62K
|
€
-1K
|
€
-20K
|
€
15K
|
€
-15K
|
|
|
€
32K
|
€
48K
|
€
24K
|
€
-106K
|
€
-105K
|
€
-75K
|
€
-58K
|
€
-68K
|
€
-69K
|
€
-88K
|
€
-83K
|
€
22K
|
€
25K
|
€
6K
|
€
-18K
|
€
-74K
|
€
-12K
|
€
-11K
|
€
9K
|
€
-6K
|
|
|
€
1K
|
€
47K
|
€
185K
|
€
2K
|
-
|
-
|
€
8K
|
€
628
|
€
13K
|
€
92
|
€
656
|
€
19K
|
€
36K
|
€
35K
|
€
47K
|
-
|
€
10K
|
-
|
€
36K
|
€
2K
|
|
|
€
75K
|
€
78K
|
€
63K
|
|
-
|
€
907
|
€
14K
|
€
14K
|
€
19K
|
€
14K
|
€
14K
|
€
36K
|
€
26K
|
€
14K
|
€
291
|
€
390
|
€
8K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94
|
€
10K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
32K
|
€
162K
|
€
2K
|
€
-26K
|
€
-4K
|
€
11K
|
€
891
|
€
19K
|
€
-4K
|
€
-36K
|
€
26K
|
€
44K
|
€
43K
|
€
66K
|
€
-54K
|
€
14K
|
€
-13K
|
€
26K
|
€
-4K
|
|
|
-1 242,49%
|
21,64%
|
49,55%
|
17,40%
|
|
|
|
|
|
-103,80%
|
-164,49%
|
|
|
|
|
|
|
|
10,08%
|
-7,01%
|
|
|
€
-22K
|
€
32K
|
€
162K
|
€
-1K
|
€
-30K
|
€
-8K
|
€
10K
|
€
245
|
€
19K
|
€
-5K
|
€
-36K
|
€
21K
|
€
37K
|
€
38K
|
€
58K
|
€
-62K
|
€
-265
|
€
-24K
|
€
15K
|
€
-14K
|
|
|
€
-22K
|
€
24K
|
€
131K
|
€
-2K
|
€
-30K
|
€
-17K
|
€
10K
|
€
200
|
€
19K
|
€
-5K
|
€
-37K
|
€
-3K
|
€
18K
|
€
24K
|
€
57K
|
€
-62K
|
€
-1K
|
€
-20K
|
€
15K
|
€
-15K
|
|
|
-1 266,21%
|
15,86%
|
39,95%
|
-13,70%
|
|
|
|
|
|
-144,12%
|
-167,65%
|
|
|
|
|
|
|
|
6,05%
|
-24,97%
|
|
|
-
|
-
|
€
0
|
-
|
€
1K
|
€
9K
|
|
|
€
496
|
-
|
-
|
-
|
€
6K
|
€
2K
|
€
9K
|
€
5K
|
€
18K
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40
|
€
78
|
€
6K
|
€
54
|
-
|
€
1K
|
|
|
|
|
|
€
3K
|
|
€
3K
|
€
11K
|
€
617
|
€
2K
|
€
7K
|
€
10K
|
€
88
|
|
|
€
-22K
|
€
24K
|
€
131K
|
€
2K
|
€
-26K
|
€
-13K
|
€
11K
|
€
846
|
€
19K
|
€
-4K
|
€
-36K
|
€
2K
|
€
25K
|
€
30K
|
€
65K
|
€
-54K
|
€
13K
|
€
-9K
|
€
26K
|
€
-5K
|
|
|
€
31K
|
€
47K
|
€
24K
|
€
-107K
|
€
-109K
|
€
-82K
|
€
-60K
|
€
-68K
|
€
-69K
|
€
-88K
|
€
-84K
|
€
18K
|
€
16K
|
€
-2K
|
€
-29K
|
€
-84K
|
€
-21K
|
€
-21K
|
€
-4K
|
€
-22K
|
|
|
1,31
|
1,46
|
1,24
|
0,32
|
0,31
|
0,44
|
0,34
|
0,29
|
0,57
|
0,22
|
0,19
|
1,07
|
1,06
|
0,99
|
0,86
|
0,43
|
0,60
|
0,58
|
0,75
|
0,65
|
|
|
0,98
|
1,14
|
0,91
|
0,11
|
0,10
|
0,21
|
0,34
|
0,29
|
0,57
|
0,22
|
0,19
|
1,07
|
1,06
|
0,99
|
0,86
|
0,43
|
0,60
|
0,58
|
0,75
|
0,24
|
|
|
1,32
|
1,46
|
1,24
|
0,32
|
0,31
|
0,44
|
0,34
|
0,29
|
0,57
|
0,22
|
0,19
|
1,07
|
1,06
|
1
|
0,86
|
0,43
|
0,60
|
0,58
|
0,75
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
151K
|
€
122K
|
€
52K
|
€
53K
|
€
70K
|
€
33K
|
€
28K
|
€
92K
|
€
25K
|
€
22K
|
€
282K
|
€
300K
|
€
226K
|
€
194K
|
€
76K
|
€
50K
|
€
39K
|
€
32K
|
€
68K
|
|
|
€
100K
|
€
103K
|
€
98K
|
€
158K
|
€
158K
|
€
145K
|
€
91K
|
€
96K
|
€
161K
|
€
113K
|
€
104K
|
€
260K
|
€
276K
|
€
219K
|
€
211K
|
€
151K
|
€
62K
|
€
50K
|
€
23K
|
€
75K
|
|
|
€
100K
|
€
103K
|
€
98K
|
€
158K
|
€
158K
|
€
145K
|
€
91K
|
€
96K
|
€
161K
|
€
113K
|
€
104K
|
€
260K
|
€
276K
|
€
218K
|
€
211K
|
€
147K
|
€
53K
|
€
50K
|
€
15K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
802
|
€
4K
|
€
8K
|
|
€
8K
|
€
13K
|
|
|
24,12%
|
31,58%
|
19,72%
|
-206,21%
|
-198,02%
|
-106,28%
|
-175,48%
|
-247,50%
|
-74,26%
|
-348,94%
|
-379,96%
|
7,75%
|
8,17%
|
2,76%
|
-9,18%
|
-97,69%
|
-24,38%
|
-28,20%
|
28,28%
|
-9,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,05
|
-0,05
|
-0,68
|
|
0,86
|
-2,04
|
|
|
|
3,21
|
0,60
|
81,16
|
|
|
7,99
|
107,75
|
8,47
|
|
|
10,19
|
6,30
|
5,05
|
3,20
|
|
4,55
|
|
0,89
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-69,01%
|
49,96%
|
544,28%
|
-1,64%
|
24,86%
|
17,06%
|
-19,57%
|
-1,24%
|
-27,69%
|
4,09%
|
43,91%
|
8,11%
|
100,33%
|
479,12%
|
-364,49%
|
72,93%
|
-105,70%
|
84,00%
|
285,85%
|
81,66%
|
|
|
-69,73%
|
49,48%
|
543,28%
|
1,44%
|
28,86%
|
22,37%
|
-17,97%
|
-0,29%
|
-27,69%
|
5,68%
|
44,35%
|
-12,18%
|
74,60%
|
385,49%
|
-318,49%
|
83,74%
|
8,73%
|
182,21%
|
170,27%
|
232,49%
|
|
|
-16,82
|
15,62
|
107,15
|
-2,97
|
-57,15
|
-23,77
|
31,54
|
0,72
|
20,56
|
-19,81
|
-168,53
|
-0,94
|
6,09
|
10,63
|
29,22
|
-81,80
|
-2,13
|
-51,38
|
48,14
|
-21,72
|
|
|
-69,73
|
49,48
|
543,28
|
1,44
|
28,86
|
22,37
|
-17,97
|
-0,29
|
-27,69
|
5,68
|
44,35
|
-12,18
|
74,60
|
385,49
|
-318,49
|
83,74
|
8,73
|
182,21
|
170,27
|
232,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 027,38
|
47,52
|
47,87
|
|
|
|
|
|
|
365
|
|
|
|
|
|
|
|
|
|
55,34
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 027,38
|
47,52
|
47,87
|
|
|
|
|
|
|
365
|
|
|
|
|
|
|
|
|
|
55,34
|
|
|
509,27
|
102,93
|
72,90
|
1 351,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,72
|
3,55
|
5,01
|
0,27
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
|
|
|
|
|
|