R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
272K
|
€
124K
|
€
50K
|
€
665K
|
€
708K
|
€
729K
|
€
585K
|
€
610K
|
€
402K
|
€
619K
|
€
361K
|
€
328K
|
€
358K
|
€
325K
|
€
315K
|
€
451K
|
|
|
€
738
|
€
52K
|
€
-102K
|
€
-84K
|
€
145K
|
€
175K
|
€
212K
|
€
94K
|
€
-8K
|
€
36K
|
€
91K
|
€
45K
|
€
3K
|
€
6K
|
€
3K
|
€
18K
|
€
43K
|
|
|
€
662K
|
€
661K
|
€
610K
|
€
712K
|
€
869K
|
€
724K
|
€
549K
|
€
337K
|
€
243K
|
€
251K
|
€
215K
|
€
136K
|
€
91K
|
€
88K
|
€
82K
|
€
79K
|
€
61K
|
|
|
€
130K
|
€
208K
|
€
58K
|
€
54K
|
€
350K
|
€
378K
|
€
427K
|
€
254K
|
€
234K
|
€
123K
|
€
281K
|
€
129K
|
€
94K
|
€
105K
|
€
99K
|
€
120K
|
€
170K
|
|
|
€
7K
|
€
177K
|
-
|
€
6K
|
€
58K
|
€
4K
|
€
17K
|
€
4K
|
€
23K
|
€
12K
|
€
26K
|
€
8K
|
€
6K
|
€
3K
|
€
5K
|
€
9K
|
€
22K
|
|
|
|
|
|
-
|
€
310K
|
€
310K
|
€
270K
|
€
279K
|
€
289K
|
€
247K
|
€
311K
|
€
213K
|
€
198K
|
€
211K
|
€
183K
|
€
163K
|
€
236K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
127,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
250K
|
€
51K
|
€
39K
|
€
346K
|
€
389K
|
€
454K
|
€
303K
|
€
319K
|
€
154K
|
€
305K
|
€
145K
|
€
129K
|
€
144K
|
€
137K
|
€
146K
|
€
211K
|
|
|
€
23K
|
€
140K
|
€
-71K
|
€
-80K
|
€
221K
|
€
270K
|
€
337K
|
€
155K
|
€
-4K
|
€
61K
|
€
147K
|
€
74K
|
€
18K
|
€
27K
|
€
16K
|
€
30K
|
€
65K
|
|
|
€
46K
|
€
66K
|
€
29K
|
€
-65K
|
€
92K
|
€
105K
|
€
101K
|
€
76K
|
€
-14K
|
€
36K
|
€
91K
|
€
45K
|
€
3K
|
€
6K
|
€
3K
|
€
18K
|
€
43K
|
|
|
€
224K
|
€
-645K
|
€
566K
|
€
581K
|
€
300K
|
€
519K
|
€
334K
|
€
224K
|
€
1,10M
|
€
111K
|
€
295K
|
€
21K
|
€
64K
|
€
41K
|
€
63K
|
€
110K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
11K
|
€
1K
|
€
30K
|
€
7K
|
€
15K
|
€
26K
|
€
32K
|
€
22K
|
€
6K
|
€
13K
|
€
26K
|
€
30K
|
€
19K
|
€
18K
|
€
16K
|
€
30K
|
|
|
€
124K
|
€
161K
|
€
20K
|
€
35K
|
€
270K
|
€
294K
|
€
329K
|
€
242K
|
€
315K
|
€
129K
|
€
249K
|
€
117K
|
€
113K
|
€
123K
|
€
124K
|
€
134K
|
€
189K
|
|
|
€
-1,30M
|
€
-1,17M
|
€
-1,95M
|
€
-1,36M
|
€
-737K
|
€
-936K
|
€
-692K
|
€
-667K
|
€
-642K
|
€
102K
|
€
69K
|
€
-47K
|
€
-119K
|
€
-145K
|
€
-179K
|
€
-408K
|
€
-467K
|
|
|
0,05
|
0,09
|
0,18
|
0,05
|
0,12
|
0,06
|
0,06
|
0,28
|
0,29
|
1,20
|
1,33
|
0,80
|
0,44
|
0,39
|
0,27
|
0,09
|
0,31
|
|
|
0,05
|
0,09
|
0,18
|
0,05
|
0,11
|
0,05
|
0,05
|
0,05
|
0,09
|
0,03
|
1,04
|
0,73
|
0,38
|
0,31
|
0,19
|
0,05
|
0,28
|
|
|
0,05
|
0,09
|
0,18
|
0,05
|
0,12
|
0,06
|
0,06
|
0,39
|
0,38
|
1,59
|
1,33
|
0,80
|
0,45
|
0,40
|
0,27
|
0,09
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,13M
|
€
2,07M
|
€
3,15M
|
€
2,34M
|
€
2,00M
|
€
1,78M
|
€
1,37M
|
€
1,37M
|
€
1,30M
|
€
897K
|
€
579K
|
€
388K
|
€
375K
|
€
452K
|
€
530K
|
€
592K
|
€
793K
|
|
|
€
1,47M
|
€
1,41M
|
€
2,54M
|
€
1,62M
|
€
1,13M
|
€
1,06M
|
€
817K
|
€
1,03M
|
€
1,05M
|
€
646K
|
€
364K
|
€
252K
|
€
284K
|
€
364K
|
€
447K
|
€
512K
|
€
732K
|
|
|
€
1,37M
|
€
1,28M
|
€
2,38M
|
€
1,43M
|
€
835K
|
€
993K
|
€
736K
|
€
672K
|
€
695K
|
€
383K
|
€
211K
|
€
230K
|
€
205K
|
€
232K
|
€
246K
|
€
451K
|
€
676K
|
|
|
€
98K
|
€
128K
|
€
158K
|
€
197K
|
€
293K
|
€
63K
|
€
81K
|
€
101K
|
€
146K
|
€
141K
|
€
153K
|
€
22K
|
€
74K
|
€
126K
|
€
201K
|
€
61K
|
€
56K
|
|
|
31,08%
|
31,98%
|
19,40%
|
30,48%
|
43,49%
|
40,63%
|
40,13%
|
24,67%
|
18,75%
|
28,01%
|
37,13%
|
35,04%
|
24,25%
|
19,52%
|
15,56%
|
13,39%
|
7,73%
|
|
|
0,15
|
0,19
|
0,26
|
0,28
|
0,34
|
0,09
|
0,15
|
0,30
|
0,60
|
0,56
|
0,71
|
0,16
|
0,81
|
1,42
|
2,44
|
0,77
|
0,91
|
|
|
10,05
|
5,63
|
49,59
|
41,88
|
3,26
|
2,71
|
1,80
|
3,39
|
3,29
|
4,20
|
1,19
|
1,73
|
2,21
|
2,52
|
3,27
|
3,50
|
3,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,68%
|
24,33%
|
3,26%
|
4,97%
|
31,08%
|
40,64%
|
59,89%
|
71,84%
|
129,70%
|
51,22%
|
116,05%
|
85,85%
|
124,50%
|
139,83%
|
150,25%
|
169,68%
|
307,90%
|
|
|
0,11%
|
7,79%
|
-16,78%
|
-11,75%
|
16,64%
|
24,23%
|
38,56%
|
27,86%
|
-3,33%
|
14,48%
|
42,16%
|
32,99%
|
3,09%
|
6,56%
|
3,90%
|
22,58%
|
69,68%
|
|
|
0,03
|
2,49
|
-3,25
|
-3,58
|
7,24
|
9,84
|
15,47
|
6,87
|
-0,63
|
4,05
|
15,66
|
11,56
|
0,75
|
1,28
|
0,61
|
3,02
|
5,39
|
|
|
0,11
|
7,79
|
-16,78
|
-11,75
|
16,64
|
24,23
|
38,56
|
27,86
|
-3,33
|
14,48
|
42,16
|
32,99
|
3,09
|
6,56
|
3,90
|
22,58
|
69,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,70
|
7,70
|
7,30
|
8,20
|
9
|
7,30
|
6
|
7,80
|
7,70
|
7,70
|
7,60
|
7,60
|
7,60
|
|
|
|
|
|
|
€
40K
|
€
40K
|
€
37K
|
€
34K
|
€
32K
|
€
34K
|
€
52K
|
€
27K
|
€
26K
|
€
27K
|
€
24K
|
€
21K
|
€
31K
|