R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
508K
|
€
112K
|
€
429
|
€
85K
|
€
-619
|
€
-555
|
|
|
€
180K
|
€
329K
|
€
77K
|
€
-23K
|
€
55K
|
€
-7K
|
€
-2K
|
|
|
€
888K
|
€
708K
|
€
379K
|
€
302K
|
€
325K
|
€
270K
|
€
16K
|
|
|
€
333K
|
€
575K
|
€
119K
|
€
12K
|
€
92K
|
€
11K
|
€
580
|
|
|
€
44K
|
€
66K
|
€
27K
|
€
17K
|
€
17K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
505K
|
€
111K
|
€
-1K
|
€
84K
|
€
-2K
|
€
-902
|
|
|
€
268K
|
€
505K
|
€
111K
|
€
-1K
|
€
84K
|
€
-4K
|
€
-2K
|
|
|
€
100K
|
€
329K
|
€
77K
|
€
-23K
|
€
55K
|
€
-7K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
469K
|
€
213K
|
€
85K
|
€
4K
|
€
126K
|
€
3K
|
€
17K
|
|
|
€
180K
|
€
329K
|
€
77K
|
€
-23K
|
€
55K
|
€
-5K
|
€
-903
|
|
|
€
1,30M
|
€
1,20M
|
€
1,59M
|
€
1,40M
|
€
1,07M
|
€
1,05M
|
|
|
|
22,87
|
15,85
|
36,26
|
36,22
|
34,63
|
295,65
|
|
|
|
8,08
|
5,25
|
1,90
|
0,12
|
4,02
|
0,86
|
|
|
|
30,87
|
18,58
|
58,03
|
81,59
|
62,53
|
1 667,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,44M
|
€
1,28M
|
€
1,64M
|
€
1,44M
|
€
1,10M
|
€
1,05M
|
€
462K
|
|
|
€
555K
|
€
576K
|
€
1,26M
|
€
1,14M
|
€
772K
|
€
784K
|
€
446K
|
|
|
€
44K
|
€
69K
|
€
28K
|
€
18K
|
€
18K
|
€
632
|
|
|
|
€
495K
|
€
495K
|
€
1,22M
|
€
1,10M
|
€
740K
|
€
780K
|
€
445K
|
|
|
61,57%
|
55,15%
|
23,14%
|
20,97%
|
29,65%
|
25,65%
|
3,56%
|
|
|
0,56
|
0,70
|
3,20
|
3,64
|
2,27
|
2,89
|
27,05
|
|
|
2,07
|
1,14
|
11,33
|
|
9,23
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,26%
|
46,46%
|
20,27%
|
-7,56%
|
16,91%
|
-1,73%
|
-5,49%
|
|
|
20,26%
|
46,46%
|
20,27%
|
-7,56%
|
16,91%
|
-2,43%
|
-13,04%
|
|
|
12,47
|
25,62
|
4,69
|
-1,59
|
5,01
|
-0,62
|
-0,46
|
|
|
20,26
|
46,46
|
20,27
|
-7,56
|
16,91
|
-2,43
|
-13,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|