R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
14K
|
€
23K
|
€
26K
|
€
26K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
28K
|
€
28K
|
€
29K
|
€
31K
|
|
|
€
-416
|
€
6K
|
€
7K
|
€
5K
|
€
5K
|
€
1K
|
€
4K
|
€
12K
|
€
14K
|
€
13K
|
€
12K
|
€
11K
|
€
11K
|
€
8K
|
€
7K
|
€
7K
|
€
8K
|
€
9K
|
|
|
€
156K
|
€
156K
|
€
150K
|
€
143K
|
€
134K
|
€
129K
|
€
128K
|
€
124K
|
€
112K
|
€
99K
|
€
85K
|
€
73K
|
€
62K
|
€
51K
|
€
43K
|
€
36K
|
€
29K
|
€
21K
|
|
|
€
8K
|
€
12K
|
€
12K
|
€
11K
|
€
11K
|
€
10K
|
€
14K
|
€
21K
|
€
22K
|
€
22K
|
€
22K
|
€
23K
|
€
23K
|
€
22K
|
€
23K
|
€
23K
|
€
31K
|
€
25K
|
|
|
|
€
1K
|
€
725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
13K
|
€
22K
|
€
25K
|
€
25K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
27K
|
€
28K
|
€
30K
|
|
|
€
3K
|
€
7K
|
€
8K
|
€
5K
|
€
5K
|
€
2K
|
€
5K
|
€
13K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
18K
|
€
17K
|
€
18K
|
€
18K
|
€
19K
|
€
22K
|
|
|
€
-416
|
€
6K
|
€
7K
|
€
5K
|
€
5K
|
€
1K
|
€
4K
|
€
12K
|
€
14K
|
€
13K
|
€
12K
|
€
11K
|
€
11K
|
€
8K
|
€
7K
|
€
7K
|
€
8K
|
€
9K
|
|
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
22K
|
€
15K
|
€
27K
|
€
11K
|
€
3K
|
€
7K
|
€
3K
|
€
1K
|
€
8K
|
€
341
|
€
200
|
€
794
|
|
€
565
|
€
2K
|
€
115
|
€
7K
|
|
|
€
-416
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
12K
|
€
21K
|
€
23K
|
€
22K
|
€
21K
|
€
20K
|
€
19K
|
€
17K
|
€
16K
|
€
16K
|
€
17K
|
€
18K
|
|
|
€
-219K
|
€
-218K
|
€
-224K
|
€
-232K
|
€
-246K
|
€
-254K
|
€
-261K
|
€
-272K
|
€
-289K
|
€
-288K
|
€
-35K
|
€
-34K
|
€
-287K
|
€
-287K
|
€
-285K
|
€
-284K
|
€
-25K
|
€
-286K
|
|
|
0,08
|
0,09
|
0,06
|
0,10
|
0,04
|
0,01
|
0,03
|
0,01
|
0
|
0,03
|
0,01
|
0,01
|
0
|
0
|
0
|
0,01
|
0
|
0,03
|
|
|
0,08
|
0,09
|
0,06
|
0,10
|
0,04
|
0,01
|
0,03
|
0,01
|
0
|
0,03
|
0,01
|
0,01
|
0
|
0
|
0
|
0,01
|
0
|
0,03
|
|
|
0,08
|
0,09
|
0,06
|
0,10
|
0,04
|
0,01
|
0,03
|
0,01
|
0
|
0,03
|
0,01
|
0,01
|
0
|
0
|
0
|
0,01
|
0
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
395K
|
€
396K
|
€
389K
|
€
401K
|
€
391K
|
€
386K
|
€
395K
|
€
399K
|
€
407K
|
€
422K
|
€
423K
|
€
432K
|
€
441K
|
€
450K
|
€
459K
|
€
469K
|
€
476K
|
€
492K
|
|
|
€
239K
|
€
240K
|
€
239K
|
€
258K
|
€
257K
|
€
256K
|
€
267K
|
€
275K
|
€
294K
|
€
324K
|
€
338K
|
€
359K
|
€
380K
|
€
399K
|
€
416K
|
€
433K
|
€
447K
|
€
471K
|
|
|
€
239K
|
€
238K
|
€
237K
|
€
256K
|
€
256K
|
€
256K
|
€
267K
|
€
275K
|
€
290K
|
€
296K
|
€
35K
|
€
34K
|
€
287K
|
€
287K
|
€
285K
|
€
286K
|
€
25K
|
€
294K
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
28K
|
€
302K
|
€
325K
|
€
92K
|
€
112K
|
€
130K
|
€
147K
|
€
422K
|
€
177K
|
|
|
39,48%
|
39,44%
|
38,59%
|
35,63%
|
34,21%
|
33,51%
|
32,35%
|
31,09%
|
27,64%
|
23,34%
|
20,13%
|
16,93%
|
13,98%
|
11,33%
|
9,39%
|
7,63%
|
6,04%
|
4,21%
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,28
|
3,55
|
4,44
|
1,49
|
2,19
|
3,02
|
4,11
|
14,67
|
8,57
|
|
|
91,90
|
35,35
|
29,51
|
34,57
|
34,38
|
35,97
|
20,25
|
12,41
|
11,60
|
12,79
|
13,11
|
13,80
|
14,36
|
15,34
|
15,78
|
16,07
|
16,18
|
15,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,27%
|
3,87%
|
4,83%
|
5,17%
|
5,54%
|
5,19%
|
9,27%
|
16,55%
|
20,15%
|
22,46%
|
24,52%
|
27,63%
|
31,51%
|
32,85%
|
37,41%
|
44,19%
|
58,58%
|
86,95%
|
|
|
-0,27%
|
3,87%
|
4,83%
|
3,19%
|
3,42%
|
1,13%
|
2,83%
|
9,47%
|
12,33%
|
13,54%
|
14,20%
|
15,60%
|
17,25%
|
15,62%
|
17,00%
|
19,59%
|
27,99%
|
44,47%
|
|
|
-0,11
|
1,53
|
1,86
|
1,14
|
1,17
|
0,38
|
0,91
|
2,94
|
3,41
|
3,16
|
2,86
|
2,64
|
2,41
|
1,77
|
1,60
|
1,49
|
1,69
|
1,87
|
|
|
-0,27
|
3,87
|
4,83
|
3,19
|
3,42
|
1,13
|
2,83
|
9,47
|
12,33
|
13,54
|
14,20
|
15,60
|
17,25
|
15,62
|
17,00
|
19,59
|
27,99
|
44,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|