R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
81K
|
€
87K
|
€
70K
|
€
89K
|
€
115K
|
€
114K
|
€
111K
|
€
112K
|
€
120K
|
€
117K
|
€
120K
|
€
176K
|
€
136K
|
€
150K
|
€
154K
|
€
230K
|
€
154K
|
€
154K
|
€
154K
|
|
|
€
135K
|
€
108K
|
€
122K
|
€
122K
|
€
137K
|
€
153K
|
€
150K
|
€
143K
|
€
131K
|
€
136K
|
€
143K
|
€
142K
|
€
171K
|
€
145K
|
€
375K
|
€
146K
|
€
190K
|
€
147K
|
€
151K
|
€
176K
|
|
|
€
1,89M
|
€
1,88M
|
€
1,89M
|
€
1,91M
|
€
1,95M
|
€
1,91M
|
€
1,96M
|
€
1,85M
|
€
1,71M
|
€
1,57M
|
€
1,44M
|
€
1,30M
|
€
1,15M
|
€
1,17M
|
€
1,03M
|
€
746K
|
€
795K
|
€
640K
|
€
523K
|
€
372K
|
|
|
€
128K
|
€
148K
|
€
154K
|
€
160K
|
€
181K
|
€
203K
|
€
205K
|
€
172K
|
€
168K
|
€
170K
|
€
161K
|
€
158K
|
€
209K
|
€
166K
|
€
190K
|
€
167K
|
€
244K
|
€
156K
|
€
143K
|
€
137K
|
|
|
€
15K
|
€
43K
|
€
45K
|
€
45K
|
€
34K
|
€
21K
|
€
5K
|
€
6K
|
€
5K
|
€
10K
|
€
10K
|
€
5K
|
€
5K
|
€
6K
|
€
2K
|
€
8K
|
€
5K
|
€
1K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
|
|
|
|
-
|
€
43K
|
|
|
|
|
|
€
999K
|
|
€
94K
|
€
195K
|
€
35K
|
€
30K
|
|
|
|
|
23,35%
|
|
|
|
|
0,00%
|
28,55%
|
|
|
|
|
|
582,95%
|
|
25,15%
|
133,73%
|
18,41%
|
20,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
80K
|
€
85K
|
€
69K
|
€
88K
|
€
113K
|
€
112K
|
€
109K
|
€
111K
|
€
120K
|
€
116K
|
€
120K
|
€
175K
|
€
136K
|
€
150K
|
€
153K
|
€
230K
|
€
153K
|
€
154K
|
€
154K
|
|
|
€
28K
|
€
54K
|
€
72K
|
€
68K
|
€
88K
|
€
93K
|
€
90K
|
€
87K
|
€
89K
|
€
100K
|
€
116K
|
€
119K
|
€
174K
|
€
135K
|
€
149K
|
€
152K
|
€
229K
|
€
152K
|
€
152K
|
€
153K
|
|
|
€
135K
|
€
108K
|
€
122K
|
€
122K
|
€
137K
|
€
153K
|
€
150K
|
€
143K
|
€
131K
|
€
136K
|
€
143K
|
€
142K
|
€
171K
|
€
145K
|
€
375K
|
€
146K
|
€
190K
|
€
147K
|
€
151K
|
€
176K
|
|
|
€
0
|
€
4K
|
€
121K
|
€
2K
|
€
0
|
|
€
3K
|
€
0
|
€
6K
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
31K
|
€
34K
|
€
87K
|
€
46K
|
€
77K
|
€
65K
|
€
18K
|
€
19K
|
€
38K
|
€
19K
|
€
22K
|
€
17K
|
€
18K
|
€
33K
|
€
31K
|
€
11K
|
€
10K
|
€
11K
|
€
13K
|
|
|
€
161K
|
€
133K
|
€
136K
|
€
123K
|
€
137K
|
€
173K
|
€
173K
|
€
165K
|
€
153K
|
€
156K
|
€
143K
|
€
142K
|
€
172K
|
€
146K
|
€
377K
|
€
147K
|
€
191K
|
€
148K
|
€
152K
|
€
177K
|
|
|
€
6K
|
€
-17K
|
€
-723
|
€
47K
|
€
93K
|
€
51K
|
€
86K
|
€
-22K
|
€
-112K
|
€
-131K
|
€
-144K
|
€
-188K
|
€
-234K
|
€
-125K
|
€
-184K
|
€
-383K
|
€
-255K
|
€
-334K
|
€
-380K
|
€
-462K
|
|
|
1,06
|
0,78
|
0,99
|
1,89
|
3,25
|
2,49
|
3,95
|
0,73
|
0,20
|
0,26
|
0,15
|
0,11
|
0,07
|
0,13
|
0,15
|
0,16
|
0,04
|
0,03
|
0,14
|
0,08
|
|
|
1,06
|
0,78
|
0,99
|
1,89
|
3,25
|
2,49
|
3,95
|
0,73
|
0,20
|
0,26
|
0,15
|
0,11
|
0,07
|
0,13
|
0,15
|
0,16
|
0,04
|
0,03
|
0,14
|
0,08
|
|
|
1,07
|
0,79
|
1
|
1,91
|
3,28
|
2,53
|
4
|
0,74
|
0,20
|
0,27
|
0,15
|
0,11
|
0,07
|
0,13
|
0,15
|
0,16
|
0,04
|
0,03
|
0,14
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,03M
|
€
2,00M
|
€
2,03M
|
€
1,96M
|
€
1,99M
|
€
1,94M
|
€
1,99M
|
€
1,96M
|
€
1,95M
|
€
1,98M
|
€
1,88M
|
€
1,88M
|
€
1,87M
|
€
1,87M
|
€
1,89M
|
€
1,93M
|
€
1,87M
|
€
1,87M
|
€
1,92M
|
€
1,90M
|
|
|
€
134K
|
€
127K
|
€
138K
|
€
53K
|
€
42K
|
€
34K
|
€
37K
|
€
109K
|
€
241K
|
€
408K
|
€
441K
|
€
582K
|
€
719K
|
€
702K
|
€
863K
|
€
1,18M
|
€
1,08M
|
€
1,23M
|
€
1,40M
|
€
1,53M
|
|
|
€
101K
|
€
73K
|
€
66K
|
€
52K
|
€
41K
|
€
34K
|
€
29K
|
€
82K
|
€
138K
|
€
176K
|
€
169K
|
€
210K
|
€
252K
|
€
143K
|
€
216K
|
€
455K
|
€
265K
|
€
335K
|
€
439K
|
€
502K
|
|
|
€
32K
|
€
52K
|
€
72K
|
|
|
-
|
€
8K
|
€
27K
|
€
102K
|
€
230K
|
€
271K
|
€
371K
|
€
467K
|
€
559K
|
€
646K
|
€
730K
|
€
810K
|
€
886K
|
€
959K
|
€
1,03M
|
|
|
93,39%
|
93,67%
|
93,19%
|
97,30%
|
97,91%
|
98,23%
|
98,14%
|
94,45%
|
87,62%
|
79,42%
|
76,54%
|
68,99%
|
61,61%
|
62,53%
|
54,34%
|
38,64%
|
42,51%
|
34,21%
|
27,22%
|
19,55%
|
|
|
0,02
|
0,03
|
0,04
|
|
|
0
|
0
|
0,01
|
0,06
|
0,15
|
0,19
|
0,29
|
0,40
|
0,48
|
0,63
|
0,98
|
1,02
|
1,38
|
1,83
|
2,77
|
|
|
2,45
|
1,59
|
1,63
|
0,77
|
0,47
|
0,30
|
0,33
|
1
|
2,17
|
3,40
|
3,79
|
4,87
|
4,10
|
5,16
|
5,76
|
7,73
|
4,68
|
8,03
|
9,11
|
9,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,52%
|
7,10%
|
7,17%
|
6,43%
|
7,02%
|
9,08%
|
8,83%
|
8,93%
|
8,97%
|
9,91%
|
9,96%
|
10,98%
|
14,95%
|
12,49%
|
36,67%
|
19,70%
|
24,05%
|
23,17%
|
29,06%
|
47,68%
|
|
|
7,13%
|
5,77%
|
6,46%
|
6,41%
|
7,00%
|
8,00%
|
7,68%
|
7,73%
|
7,67%
|
8,63%
|
9,96%
|
10,96%
|
14,85%
|
12,39%
|
36,56%
|
19,55%
|
23,91%
|
22,99%
|
28,84%
|
47,37%
|
|
|
6,66
|
5,40
|
6,02
|
6,24
|
6,86
|
7,86
|
7,53
|
7,30
|
6,72
|
6,85
|
7,62
|
7,56
|
9,15
|
7,75
|
19,86
|
7,55
|
10,16
|
7,87
|
7,85
|
9,26
|
|
|
7,13
|
5,77
|
6,46
|
6,41
|
7,00
|
8,00
|
7,68
|
7,73
|
7,67
|
8,63
|
9,96
|
10,96
|
14,85
|
12,39
|
36,56
|
19,55
|
23,91
|
22,99
|
28,84
|
47,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|