RD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
-109K
|
€
-152K
|
€
-145K
|
€
-118K
|
€
42K
|
€
104K
|
€
114K
|
€
45K
|
€
42K
|
€
47K
|
€
25K
|
€
39K
|
€
39K
|
€
35K
|
€
76K
|
€
-72K
|
|
|
€
-191K
|
€
-410K
|
€
-397K
|
€
-316K
|
€
-215K
|
€
-39K
|
€
3K
|
€
28K
|
€
-12K
|
€
-7K
|
€
19K
|
€
645
|
€
14K
|
€
27K
|
€
39K
|
€
40K
|
€
-138K
|
|
|
€
205K
|
€
396K
|
€
-194K
|
€
-296K
|
€
-230K
|
€
-15K
|
€
23K
|
€
20K
|
€
777
|
€
13K
|
€
20K
|
€
1K
|
€
737
|
€
-13K
|
€
-40K
|
€
-79K
|
€
-119K
|
|
|
6,50
|
5,50
|
3,70
|
3,80
|
1,50
|
1,50
|
1,80
|
|
0,80
|
0,80
|
|
|
|
|
0,30
|
0,50
|
1
|
|
|
€
10K
|
€
19K
|
-
|
-
|
-
|
-
|
€
18K
|
€
47K
|
€
27
|
€
13K
|
€
37K
|
€
20K
|
€
30K
|
€
24K
|
€
15K
|
€
42K
|
-
|
|
|
€
99
|
|
€
2K
|
€
449
|
€
414
|
€
271
|
€
2K
|
€
3K
|
€
3K
|
€
10K
|
€
10K
|
€
1K
|
€
6K
|
€
279
|
€
2K
|
|
|
|
|
€
311K
|
€
240K
|
€
212K
|
€
147K
|
€
68K
|
€
58K
|
€
75K
|
€
52K
|
€
41K
|
€
21K
|
|
|
|
€
2K
|
€
12K
|
€
15K
|
€
45K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
29,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-167K
|
€
-382K
|
€
-366K
|
€
-295K
|
€
-193K
|
€
-21K
|
€
25K
|
€
59K
|
€
-280
|
€
18K
|
€
45K
|
€
25K
|
€
38K
|
€
34K
|
€
22K
|
€
60K
|
€
-121K
|
|
|
€
-186K
|
€
-395K
|
€
-380K
|
€
-309K
|
€
-208K
|
€
-33K
|
€
13K
|
€
49K
|
€
-8K
|
€
-1K
|
€
28K
|
€
7K
|
€
22K
|
€
26K
|
€
13K
|
€
52K
|
€
-133K
|
|
|
€
-191K
|
€
-410K
|
€
-397K
|
€
-316K
|
€
-215K
|
€
-39K
|
€
3K
|
€
28K
|
€
-12K
|
€
-7K
|
€
19K
|
€
645
|
€
14K
|
€
27K
|
€
39K
|
€
40K
|
€
-138K
|
|
|
€
36K
|
€
10K
|
€
11K
|
€
8K
|
€
7K
|
€
6K
|
€
18K
|
€
18K
|
€
14K
|
€
10K
|
€
8K
|
€
2K
|
€
40K
|
€
27K
|
€
4K
|
€
-737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
448K
|
€
189K
|
€
11K
|
|
€
29K
|
€
68K
|
€
115K
|
€
91K
|
€
798
|
€
14K
|
€
3K
|
€
510
|
€
18K
|
€
13K
|
€
13K
|
€
15K
|
|
|
€
-172K
|
€
-397K
|
€
-384K
|
€
-302K
|
€
-200K
|
€
-27K
|
€
14K
|
€
38K
|
€
-4K
|
€
12K
|
€
36K
|
€
19K
|
€
30K
|
€
36K
|
€
48K
|
€
48K
|
€
-126K
|
|
|
€
153K
|
€
376K
|
€
45K
|
€
-250K
|
€
-172K
|
€
-30K
|
€
-7K
|
€
13K
|
€
-26K
|
€
-17
|
€
8K
|
€
-11K
|
€
-10K
|
€
-22K
|
€
-33K
|
€
-60K
|
€
-92K
|
|
|
3,09
|
2,94
|
1,19
|
0,28
|
0,43
|
0,86
|
0,96
|
1,06
|
0,87
|
1
|
1,20
|
0,83
|
0,84
|
0,69
|
0,56
|
0,54
|
0,23
|
|
|
3,09
|
2,94
|
1,19
|
0,28
|
0,43
|
0,86
|
0,96
|
1,06
|
0,87
|
1
|
1,20
|
0,83
|
0,84
|
0,69
|
0,56
|
0,54
|
0,23
|
|
|
3,09
|
2,94
|
1,19
|
0,33
|
0,43
|
0,86
|
1,20
|
1,38
|
0,87
|
1
|
1,20
|
0,83
|
0,84
|
0,69
|
0,56
|
0,54
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
619K
|
€
344K
|
€
142K
|
€
189K
|
€
245K
|
€
296K
|
€
303K
|
€
205K
|
€
109K
|
€
78K
|
€
93K
|
€
107K
|
€
82K
|
€
56K
|
€
88K
|
€
54K
|
|
|
€
87K
|
€
222K
|
€
538K
|
€
439K
|
€
420K
|
€
260K
|
€
273K
|
€
283K
|
€
204K
|
€
96K
|
€
58K
|
€
91K
|
€
106K
|
€
95K
|
€
96K
|
€
167K
|
€
173K
|
|
|
€
73K
|
€
194K
|
€
241K
|
€
293K
|
€
303K
|
€
208K
|
€
211K
|
€
194K
|
€
203K
|
€
87K
|
€
39K
|
€
63K
|
€
62K
|
€
72K
|
€
76K
|
€
130K
|
€
119K
|
|
|
€
14K
|
€
29K
|
€
296K
|
€
94K
|
€
117K
|
€
52K
|
€
62K
|
€
79K
|
€
1K
|
€
9K
|
€
18K
|
€
28K
|
€
44K
|
€
23K
|
€
20K
|
€
37K
|
€
54K
|
|
|
70,22%
|
64,07%
|
-56,30%
|
-208,13%
|
-121,62%
|
-6,24%
|
7,86%
|
6,75%
|
0,38%
|
11,65%
|
25,79%
|
1,49%
|
0,69%
|
-15,74%
|
-71,56%
|
-89,88%
|
-222,32%
|
|
|
0,07
|
0,07
|
-1,53
|
-0,32
|
-0,51
|
-3,41
|
2,65
|
3,84
|
1,57
|
0,70
|
0,92
|
20,47
|
60,28
|
-1,77
|
-0,50
|
-0,47
|
-0,45
|
|
|
|
|
|
|
|
|
10,98
|
4,82
|
|
5,36
|
1,27
|
3,73
|
2,78
|
2,78
|
4,39
|
2,78
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-83,77%
|
-100,11%
|
197,90%
|
101,89%
|
86,85%
|
175,66%
|
61,26%
|
185,26%
|
-518,01%
|
93,91%
|
180,48%
|
1 345,88%
|
4 102,91%
|
-276,17%
|
-119,14%
|
-61,02%
|
105,16%
|
|
|
-93,07%
|
-103,34%
|
204,97%
|
106,60%
|
93,37%
|
252,38%
|
12,11%
|
137,07%
|
-1 532,84%
|
-57,66%
|
93,10%
|
46,69%
|
1 851,69%
|
-209,62%
|
-98,19%
|
-50,87%
|
115,57%
|
|
|
-65,35
|
-66,21
|
-115,40
|
-221,87
|
-113,56
|
-15,74
|
0,95
|
9,26
|
-5,81
|
-6,72
|
24,01
|
0,70
|
12,73
|
33,00
|
70,27
|
45,72
|
-256,93
|
|
|
-93,07
|
-103,34
|
204,97
|
106,60
|
93,37
|
252,38
|
12,11
|
137,07
|
-1 532,84
|
-57,66
|
93,10
|
46,69
|
1 851,69
|
-209,62
|
-98,19
|
-50,87
|
115,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,50
|
5,50
|
3,70
|
3,80
|
1,50
|
1,50
|
1,80
|
|
0,80
|
0,80
|
|
|
|
|
0,30
|
0,50
|
1
|
|
|
€
48K
|
€
44K
|
€
57K
|
€
39K
|
€
46K
|
€
39K
|
€
41K
|
|
€
51K
|
€
26K
|
|
|
|
|
€
41K
|
€
31K
|
€
45K
|