RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-406
|
€
-3K
|
€
21K
|
€
72K
|
€
55K
|
€
132K
|
€
58K
|
€
-272
|
€
-1K
|
€
-630
|
€
-889
|
€
10K
|
€
-7K
|
|
|
€
-1K
|
€
-3K
|
€
15K
|
€
53K
|
€
37K
|
€
90K
|
€
42K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
9K
|
€
-9K
|
|
|
€
30K
|
€
31K
|
€
244K
|
€
230K
|
€
177K
|
€
140K
|
€
50K
|
€
8K
|
€
11K
|
€
16K
|
€
18K
|
€
19K
|
€
10K
|
|
|
€
1K
|
€
1K
|
€
31K
|
€
85K
|
€
58K
|
€
127K
|
€
77K
|
€
282
|
€
393
|
€
767
|
€
864
|
€
11K
|
€
429
|
|
|
|
€
5K
|
€
25K
|
€
33K
|
€
55K
|
€
53K
|
€
14K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
210K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-3K
|
€
20K
|
€
72K
|
€
55K
|
€
131K
|
€
58K
|
€
-714
|
€
-2K
|
€
-2K
|
€
-1K
|
€
9K
|
€
-7K
|
|
|
€
-1K
|
€
-3K
|
€
20K
|
€
72K
|
€
55K
|
€
131K
|
€
58K
|
€
-835
|
€
-2K
|
€
-2K
|
€
-1K
|
€
9K
|
€
-8K
|
|
|
€
-1K
|
€
-3K
|
€
15K
|
€
53K
|
€
37K
|
€
90K
|
€
42K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
9K
|
€
-9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
7K
|
€
458
|
€
5K
|
€
24K
|
€
34K
|
€
23K
|
€
23K
|
€
24K
|
€
15K
|
€
16K
|
€
11K
|
€
9K
|
|
|
€
-1K
|
€
-3K
|
€
15K
|
€
53K
|
€
37K
|
€
90K
|
€
42K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
9K
|
€
-7K
|
|
|
|
€
31K
|
€
244K
|
€
396K
|
€
540K
|
€
498K
|
€
551K
|
|
|
€
16K
|
€
18K
|
€
19K
|
|
|
|
|
1,10
|
1,78
|
3,58
|
4,07
|
3,88
|
5,56
|
|
|
19,97
|
146,90
|
45,32
|
|
|
|
|
1,08
|
1,77
|
3,30
|
3,14
|
2,26
|
2,56
|
|
|
19,97
|
146,90
|
45,32
|
|
|
|
|
1,10
|
1,83
|
3,76
|
4,25
|
4,04
|
5,80
|
|
|
2 487,72
|
146,90
|
128,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
360K
|
€
556K
|
€
550K
|
€
716K
|
€
670K
|
€
673K
|
€
423K
|
€
423K
|
€
17K
|
€
18K
|
€
20K
|
€
10K
|
|
|
|
€
328K
|
€
312K
|
€
320K
|
€
539K
|
€
530K
|
€
623K
|
€
415K
|
€
412K
|
€
830
|
€
121
|
€
433
|
|
|
|
|
€
328K
|
€
304K
|
€
146K
|
€
168K
|
€
166K
|
€
116K
|
|
|
€
7
|
€
121
|
€
152
|
|
|
|
|
|
|
€
167K
|
€
363K
|
€
358K
|
€
502K
|
€
411K
|
€
410K
|
|
|
|
|
|
|
100,00%
|
8,70%
|
43,97%
|
41,76%
|
24,74%
|
20,88%
|
7,39%
|
1,89%
|
2,63%
|
94,99%
|
99,32%
|
97,79%
|
100,00%
|
|
|
|
|
|
0,72
|
2,05
|
2,56
|
10,10
|
51,43
|
36,84
|
|
|
|
|
|
|
|
|
15,39
|
4,45
|
9,84
|
4,03
|
10,77
|
|
|
|
|
0,05
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,60%
|
-10,18%
|
6,06%
|
22,91%
|
21,00%
|
64,57%
|
84,15%
|
-37,78%
|
-40,18%
|
-12,61%
|
-8,35%
|
47,69%
|
-74,36%
|
|
|
-3,60%
|
-10,18%
|
6,06%
|
22,91%
|
20,93%
|
64,49%
|
83,91%
|
-39,29%
|
-41,26%
|
-12,61%
|
-8,35%
|
47,69%
|
-85,14%
|
|
|
-3,60
|
-0,89
|
2,66
|
9,57
|
5,18
|
13,47
|
6,20
|
-0,74
|
-1,09
|
-11,98
|
-8,30
|
46,63
|
-85,14
|
|
|
-3,60
|
-10,18
|
6,06
|
22,91
|
20,93
|
64,49
|
83,91
|
-39,29
|
-41,26
|
-12,61
|
-8,35
|
47,69
|
-85,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
711,10
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
711,10
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|