R&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
29K
|
€
25K
|
€
24K
|
€
22K
|
€
42K
|
€
24K
|
€
22K
|
€
27K
|
€
26K
|
€
14K
|
€
24K
|
€
16K
|
€
17K
|
€
2K
|
€
25K
|
|
|
€
20K
|
€
57K
|
€
44K
|
€
18K
|
€
11K
|
€
52K
|
€
36K
|
€
9K
|
€
16K
|
€
15K
|
€
7K
|
€
14K
|
€
10K
|
€
10K
|
€
431
|
€
18K
|
|
|
€
313K
|
€
293K
|
€
237K
|
€
193K
|
€
175K
|
€
165K
|
€
112K
|
€
76K
|
€
68K
|
€
52K
|
€
36K
|
€
29K
|
€
30K
|
€
35K
|
€
25K
|
€
24K
|
|
|
€
42K
|
€
41K
|
€
35K
|
€
29K
|
€
26K
|
€
47K
|
€
24K
|
€
18K
|
€
24K
|
€
30K
|
€
16K
|
€
27K
|
€
18K
|
€
20K
|
€
3K
|
€
28K
|
|
|
€
6K
|
€
5K
|
€
1K
|
€
1K
|
€
387
|
€
3K
|
€
4K
|
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
2K
|
€
1K
|
€
6K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,40%
|
151,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
28K
|
€
25K
|
€
24K
|
€
21K
|
€
41K
|
€
23K
|
€
21K
|
€
26K
|
€
26K
|
€
13K
|
€
24K
|
€
16K
|
€
17K
|
€
2K
|
€
25K
|
|
|
€
28K
|
€
28K
|
€
25K
|
€
24K
|
€
21K
|
€
38K
|
€
20K
|
€
18K
|
€
23K
|
€
22K
|
€
12K
|
€
23K
|
€
14K
|
€
16K
|
€
510
|
€
25K
|
|
|
€
20K
|
€
57K
|
€
44K
|
€
18K
|
€
11K
|
€
52K
|
€
36K
|
€
9K
|
€
16K
|
€
15K
|
€
7K
|
€
14K
|
€
10K
|
€
10K
|
€
431
|
€
18K
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
17K
|
€
0
|
€
371
|
€
2K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
2K
|
€
6K
|
€
8K
|
€
11K
|
€
16K
|
€
17K
|
€
19K
|
€
3K
|
€
34K
|
€
45K
|
€
38K
|
€
33K
|
€
36K
|
€
33K
|
€
3K
|
|
|
€
20K
|
€
57K
|
€
44K
|
€
18K
|
€
11K
|
€
56K
|
€
39K
|
€
12K
|
€
19K
|
€
19K
|
€
8K
|
€
15K
|
€
11K
|
€
11K
|
€
2K
|
€
19K
|
|
|
€
13K
|
€
-7K
|
€
-62K
|
€
-60K
|
€
-78K
|
€
-66K
|
€
-101K
|
€
-119K
|
€
-243K
|
€
38K
|
€
36K
|
€
28K
|
€
28K
|
€
35K
|
€
23K
|
€
24K
|
|
|
2,04
|
0,45
|
0,10
|
0,17
|
0,17
|
0,31
|
0,20
|
0,18
|
0,09
|
4,61
|
3,24
|
1,89
|
4
|
8,86
|
3,20
|
4,41
|
|
|
2,04
|
0,45
|
0,10
|
0,17
|
0,17
|
0,31
|
0,20
|
0,18
|
0,09
|
4,61
|
3,24
|
1,89
|
4
|
8,86
|
3,20
|
4,41
|
|
|
2,04
|
0,45
|
0,10
|
0,17
|
0,17
|
0,31
|
0,20
|
0,18
|
0,09
|
4,61
|
3,24
|
1,89
|
4
|
8,86
|
3,20
|
4,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
326K
|
€
306K
|
€
307K
|
€
313K
|
€
317K
|
€
331K
|
€
329K
|
€
334K
|
€
334K
|
€
62K
|
€
53K
|
€
61K
|
€
39K
|
€
40K
|
€
36K
|
€
31K
|
|
|
€
13K
|
€
13K
|
€
71K
|
€
120K
|
€
141K
|
€
166K
|
€
217K
|
€
257K
|
€
267K
|
€
11K
|
€
16K
|
€
31K
|
€
9K
|
€
5K
|
€
11K
|
€
7K
|
|
|
€
13K
|
€
13K
|
€
69K
|
€
73K
|
€
94K
|
€
97K
|
€
127K
|
€
146K
|
€
267K
|
€
11K
|
€
16K
|
€
31K
|
€
9K
|
€
4K
|
€
11K
|
€
7K
|
|
|
|
|
€
2K
|
€
47K
|
€
47K
|
€
69K
|
€
91K
|
€
111K
|
|
|
|
|
|
€
844
|
|
|
|
|
96,15%
|
95,82%
|
77,01%
|
61,62%
|
55,36%
|
49,77%
|
34,03%
|
22,92%
|
20,18%
|
83,13%
|
69,32%
|
48,10%
|
76,10%
|
86,82%
|
70,11%
|
78,00%
|
|
|
|
|
0,01
|
0,25
|
0,27
|
0,42
|
0,81
|
1,46
|
|
|
|
|
|
0,02
|
|
|
|
|
0,45
|
0,45
|
2,83
|
5,03
|
6,62
|
4,03
|
9,39
|
12,16
|
10,13
|
0,41
|
1,22
|
1,33
|
0,60
|
0,31
|
6,10
|
0,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,41%
|
19,28%
|
18,51%
|
9,09%
|
6,11%
|
33,97%
|
34,84%
|
16,19%
|
28,15%
|
36,69%
|
22,51%
|
51,91%
|
37,72%
|
31,11%
|
6,67%
|
75,80%
|
|
|
6,41%
|
19,28%
|
18,51%
|
9,09%
|
6,11%
|
31,89%
|
31,78%
|
11,70%
|
23,07%
|
29,80%
|
20,00%
|
48,80%
|
33,19%
|
28,87%
|
1,73%
|
74,66%
|
|
|
6,16
|
18,48
|
14,26
|
5,60
|
3,38
|
15,87
|
10,82
|
2,68
|
4,66
|
24,77
|
13,87
|
23,47
|
25,26
|
25,06
|
1,21
|
58,23
|
|
|
6,41
|
19,28
|
18,51
|
9,09
|
6,11
|
31,89
|
31,78
|
11,70
|
23,07
|
29,80
|
20,00
|
48,80
|
33,19
|
28,87
|
1,73
|
74,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|