R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
82K
|
€
79K
|
€
108K
|
€
36K
|
€
46K
|
€
65K
|
€
47K
|
€
30K
|
€
-5K
|
€
46K
|
€
-34K
|
€
107K
|
€
60K
|
€
81K
|
€
-46K
|
€
60K
|
€
90K
|
€
79K
|
|
|
€
-328
|
€
6K
|
€
4K
|
€
33K
|
€
-37K
|
€
-49K
|
€
-24K
|
€
-27K
|
€
-46K
|
€
-90K
|
€
-43K
|
€
-134K
|
€
14K
|
€
-25K
|
€
-4K
|
€
81K
|
€
-60K
|
€
18K
|
€
-32K
|
|
|
€
-445K
|
€
-445K
|
€
-451K
|
€
-455K
|
€
-489K
|
€
-447K
|
€
-398K
|
€
-374K
|
€
-348K
|
€
-302K
|
€
-212K
|
€
-169K
|
€
-35K
|
€
-49K
|
€
-24K
|
€
-20K
|
€
-61K
|
€
-1K
|
€
-16K
|
|
|
€
42K
|
€
44K
|
€
42K
|
€
63K
|
€
14K
|
€
20K
|
€
34K
|
€
26K
|
€
11K
|
-
|
€
25K
|
-
|
€
66K
|
€
39K
|
€
59K
|
-
|
€
43K
|
€
59K
|
€
50K
|
|
|
€
1K
|
€
2K
|
€
422
|
€
2K
|
€
916
|
€
2K
|
€
1K
|
€
921
|
€
814
|
€
659
|
€
7K
|
€
3K
|
€
5K
|
|
|
|
€
2K
|
|
€
399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
63K
|
€
60K
|
€
89K
|
€
20K
|
€
29K
|
€
48K
|
€
31K
|
€
14K
|
€
-21K
|
€
27K
|
€
-56K
|
€
81K
|
€
43K
|
€
65K
|
€
-64K
|
€
48K
|
€
75K
|
€
57K
|
|
|
€
3K
|
€
7K
|
€
5K
|
€
34K
|
€
-36K
|
€
-44K
|
€
-16K
|
€
-20K
|
€
-38K
|
€
-75K
|
€
-31K
|
€
-114K
|
€
26K
|
€
-10K
|
€
12K
|
€
-122K
|
€
-20K
|
€
7K
|
€
-370
|
|
|
€
-328
|
€
6K
|
€
4K
|
€
33K
|
€
-37K
|
€
-49K
|
€
-24K
|
€
-27K
|
€
-46K
|
€
-90K
|
€
-43K
|
€
-134K
|
€
14K
|
€
-25K
|
€
-4K
|
€
81K
|
€
-60K
|
€
119K
|
€
-27K
|
|
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
240
|
€
5K
|
€
-7K
|
€
4K
|
€
-2K
|
€
61K
|
€
20K
|
€
4K
|
€
-109K
|
€
5K
|
€
25K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
48K
|
€
155K
|
€
124K
|
€
54K
|
€
17K
|
€
17K
|
€
8K
|
€
16K
|
€
32K
|
€
66K
|
€
6K
|
€
3K
|
|
€
69K
|
€
37K
|
€
24K
|
|
€
70K
|
|
|
€
56K
|
€
63K
|
€
60K
|
€
89K
|
€
19K
|
€
23K
|
€
40K
|
€
24K
|
€
6K
|
€
-36K
|
€
15K
|
€
-77K
|
€
69K
|
€
27K
|
€
48K
|
€
139K
|
€
8K
|
€
86K
|
€
25K
|
|
|
€
-654K
|
€
-699K
|
€
-750K
|
€
-792K
|
€
-870K
|
€
-875K
|
€
-835K
|
€
325K
|
€
342K
|
€
381K
|
€
467K
|
€
385K
|
€
446K
|
€
433K
|
€
457K
|
€
425K
|
€
226K
|
€
245K
|
€
265K
|
|
|
0,17
|
0,18
|
0,26
|
0,26
|
0,19
|
0,24
|
0,28
|
9,78
|
10,67
|
12,30
|
9,29
|
8,94
|
8,90
|
9,82
|
9,02
|
6,23
|
1,68
|
1,65
|
1,58
|
|
|
0,08
|
0,07
|
0,16
|
0,13
|
0,06
|
0,02
|
0,02
|
1,42
|
1,14
|
1,79
|
2,14
|
0,93
|
1,28
|
1,47
|
1,65
|
0,76
|
0,17
|
0,23
|
0,43
|
|
|
0,17
|
0,18
|
0,26
|
0,26
|
0,19
|
0,24
|
0,28
|
9,78
|
10,67
|
12,30
|
10,93
|
8,94
|
8,90
|
9,82
|
9,02
|
6,23
|
1,68
|
1,65
|
1,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
402K
|
€
562K
|
€
609K
|
€
589K
|
€
744K
|
€
846K
|
€
926K
|
€
993K
|
€
1,08M
|
€
1,25M
|
€
1,21M
|
€
1,34M
|
€
1,31M
|
€
1,38M
|
€
1,42M
|
€
1,64M
|
€
1,76M
|
€
1,91M
|
|
|
€
790K
|
€
847K
|
€
1,01M
|
€
1,06M
|
€
1,08M
|
€
1,19M
|
€
1,24M
|
€
1,30M
|
€
1,34M
|
€
1,38M
|
€
1,46M
|
€
1,38M
|
€
1,37M
|
€
1,36M
|
€
1,40M
|
€
1,44M
|
€
1,70M
|
€
1,76M
|
€
1,87M
|
|
|
€
781K
|
€
831K
|
€
998K
|
€
1,05M
|
€
1,07M
|
€
1,15M
|
€
1,16M
|
€
37K
|
€
35K
|
€
34K
|
€
48K
|
€
48K
|
€
57K
|
€
49K
|
€
57K
|
€
81K
|
€
334K
|
€
375K
|
€
457K
|
|
|
|
|
|
|
|
€
41K
|
€
79K
|
€
1,26M
|
€
1,31M
|
€
1,34M
|
€
1,40M
|
€
1,33M
|
€
1,32M
|
€
1,31M
|
€
1,34M
|
€
1,36M
|
€
1,36M
|
€
1,39M
|
€
1,41M
|
|
|
-128,96%
|
-110,51%
|
-80,28%
|
-74,80%
|
-83,02%
|
-60,11%
|
-47,06%
|
-40,43%
|
-35,04%
|
-28,05%
|
-17,04%
|
-14,02%
|
-2,61%
|
-3,77%
|
-1,75%
|
-1,39%
|
-3,75%
|
-0,07%
|
-0,82%
|
|
|
|
|
|
|
|
-0,09
|
-0,20
|
-3,37
|
-3,75
|
-4,45
|
-6,60
|
-7,85
|
-37,70
|
-26,55
|
-55,89
|
-68,77
|
-22,22
|
-1 079,77
|
-90,38
|
|
|
13,34
|
13,49
|
16,83
|
11,89
|
52,66
|
41,76
|
26,17
|
41,85
|
97,54
|
|
53,86
|
|
17,06
|
31,75
|
21,68
|
|
35,46
|
23,58
|
32,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,54%
|
-14,08%
|
-13,23%
|
-19,54%
|
-3,86%
|
-5,22%
|
-10,13%
|
-6,53%
|
-1,59%
|
11,96%
|
-7,20%
|
45,29%
|
-198,68%
|
-55,40%
|
-201,76%
|
-703,26%
|
-12,78%
|
-6 705,77%
|
-161,72%
|
|
|
0,07%
|
-1,44%
|
-0,96%
|
-7,32%
|
7,62%
|
11,06%
|
5,92%
|
7,09%
|
13,20%
|
29,69%
|
20,20%
|
79,38%
|
-41,44%
|
51,35%
|
17,98%
|
-410,11%
|
97,91%
|
-1 431,24%
|
205,30%
|
|
|
-0,10
|
1,59
|
0,77
|
5,48
|
-6,33
|
-6,65
|
-2,79
|
-2,87
|
-4,63
|
-8,33
|
-3,44
|
-11,13
|
1,08
|
-1,93
|
-0,31
|
5,70
|
-3,67
|
1,04
|
-1,68
|
|
|
0,07
|
-1,44
|
-0,96
|
-7,32
|
7,62
|
11,06
|
5,92
|
7,09
|
13,20
|
29,69
|
20,20
|
79,38
|
-41,44
|
51,35
|
17,98
|
-410,11
|
97,91
|
-1 431,24
|
205,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
67K
|