RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-14K
|
€
80K
|
€
-11K
|
€
24K
|
€
3K
|
€
25K
|
|
|
€
-16K
|
€
-16K
|
€
64K
|
€
-12K
|
€
16K
|
€
4K
|
€
17K
|
|
|
€
74K
|
€
74K
|
€
90K
|
€
26K
|
€
37K
|
€
21K
|
€
17K
|
|
|
€
4K
|
€
4K
|
€
89K
|
€
1K
|
€
50K
|
€
4K
|
€
27K
|
|
|
€
7K
|
€
7K
|
€
22K
|
€
13K
|
€
7K
|
€
562
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
€
136
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-15K
|
€
79K
|
€
-12K
|
€
23K
|
€
3K
|
€
24K
|
|
|
€
-15K
|
€
-15K
|
€
79K
|
€
-12K
|
€
23K
|
€
3K
|
€
24K
|
|
|
€
-16K
|
€
-16K
|
€
64K
|
€
-12K
|
€
16K
|
€
4K
|
€
17K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
70K
|
€
74K
|
€
41K
|
€
15K
|
€
28K
|
€
12K
|
|
|
€
-16K
|
€
-16K
|
€
64K
|
€
-12K
|
€
16K
|
€
4K
|
€
17K
|
|
|
€
95K
|
€
95K
|
€
111K
|
€
26K
|
€
37K
|
€
21K
|
€
17K
|
|
|
3,33
|
3,33
|
5,12
|
1,89
|
2,69
|
3,75
|
2,80
|
|
|
3,33
|
3,33
|
5,12
|
1,89
|
2,69
|
3,75
|
2,80
|
|
|
3,33
|
3,33
|
5,12
|
1,89
|
2,69
|
3,75
|
2,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
136K
|
€
138K
|
€
54K
|
€
60K
|
€
29K
|
€
27K
|
|
|
€
62K
|
€
62K
|
€
48K
|
€
29K
|
€
22K
|
€
8K
|
€
10K
|
|
|
€
41K
|
€
41K
|
€
27K
|
€
29K
|
€
22K
|
€
8K
|
€
10K
|
|
|
€
21K
|
€
21K
|
€
21K
|
|
|
|
|
|
|
54,46%
|
54,46%
|
65,14%
|
47,05%
|
62,77%
|
73,35%
|
64,27%
|
|
|
0,29
|
0,29
|
0,24
|
|
|
|
|
|
|
|
|
0,61
|
|
0,95
|
2,95
|
0,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-21,13%
|
-21,13%
|
71,60%
|
-46,50%
|
42,63%
|
19,84%
|
99,99%
|
|
|
-21,13%
|
-21,13%
|
71,60%
|
-46,50%
|
42,63%
|
19,84%
|
99,99%
|
|
|
-11,51
|
-11,51
|
46,64
|
-21,88
|
26,76
|
14,55
|
64,27
|
|
|
-21,13
|
-21,13
|
71,60
|
-46,50
|
42,63
|
19,84
|
99,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
40,51
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
40,51
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|