SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
44K
|
€
41K
|
€
32K
|
€
901
|
€
52K
|
€
82K
|
€
93K
|
€
98K
|
€
121K
|
€
83K
|
€
116K
|
€
106K
|
€
85K
|
€
68K
|
|
|
€
17K
|
€
2K
|
€
3K
|
€
2K
|
€
407
|
€
2K
|
€
4K
|
€
7K
|
€
2K
|
€
-13K
|
€
2K
|
€
-7K
|
€
1K
|
€
6K
|
€
17K
|
€
-20K
|
€
-7K
|
€
2K
|
€
11K
|
€
7K
|
|
|
€
59K
|
€
42K
|
€
40K
|
€
37K
|
€
34K
|
€
34K
|
€
32K
|
€
28K
|
€
21K
|
€
19K
|
€
32K
|
€
30K
|
€
36K
|
€
35K
|
€
29K
|
€
11K
|
€
32K
|
€
39K
|
€
37K
|
€
25K
|
|
|
€
29K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
9K
|
€
14K
|
€
755
|
€
678
|
€
7K
|
€
4K
|
€
12K
|
€
23K
|
€
29K
|
€
404
|
€
17K
|
€
21K
|
€
30K
|
€
15K
|
|
|
€
2K
|
€
664
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
75
|
€
1K
|
€
9K
|
€
9K
|
€
6K
|
€
15K
|
€
12K
|
€
13K
|
€
5K
|
€
7K
|
€
9K
|
€
6K
|
€
7K
|
|
|
€
2K
|
|
|
|
|
-
|
€
36K
|
€
28K
|
€
35K
|
€
7K
|
€
31K
|
€
74K
|
€
74K
|
€
65K
|
€
82K
|
€
81K
|
€
91K
|
€
75K
|
€
47K
|
€
49K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
7K
|
€
12K
|
€
-5K
|
€
-10K
|
€
8K
|
€
4K
|
€
16K
|
€
27K
|
€
35K
|
€
-4K
|
€
23K
|
€
28K
|
€
36K
|
€
17K
|
|
|
€
24K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
7K
|
€
11K
|
€
-6K
|
€
-14K
|
€
-940
|
€
-7K
|
€
1K
|
€
4K
|
€
15K
|
€
-24K
|
€
-5K
|
€
2K
|
€
18K
|
€
5K
|
|
|
€
17K
|
€
2K
|
€
3K
|
€
2K
|
€
407
|
€
2K
|
€
4K
|
€
7K
|
€
2K
|
€
-13K
|
€
2K
|
€
-7K
|
€
1K
|
€
6K
|
€
17K
|
€
-20K
|
€
-7K
|
€
2K
|
€
11K
|
€
7K
|
|
|
|
-
|
-
|
€
0
|
€
0
|
|
|
|
|
€
0
|
€
10K
|
€
425
|
€
6K
|
€
6K
|
€
2K
|
€
1K
|
€
9K
|
€
47K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
39K
|
€
37K
|
€
33K
|
€
36K
|
€
33K
|
€
34K
|
€
29K
|
€
17K
|
€
20K
|
€
52
|
€
6K
|
€
7K
|
€
5K
|
€
8K
|
€
5K
|
€
4K
|
€
4K
|
€
11K
|
€
12K
|
|
|
€
17K
|
€
3K
|
€
3K
|
€
2K
|
€
565
|
€
2K
|
€
5K
|
€
8K
|
€
3K
|
€
-8K
|
€
11K
|
€
4K
|
€
16K
|
€
29K
|
€
37K
|
€
-338
|
€
21K
|
€
29K
|
€
29K
|
€
19K
|
|
|
€
59K
|
€
42K
|
€
40K
|
€
36K
|
€
34K
|
€
33K
|
€
32K
|
€
27K
|
€
19K
|
€
11K
|
€
22K
|
€
14K
|
€
15K
|
€
11K
|
€
2K
|
€
-21K
|
€
-14K
|
€
-9K
|
€
-2K
|
€
-10K
|
|
|
20,98
|
64,35
|
27,09
|
19,24
|
20,97
|
26,95
|
5,03
|
6,66
|
1,25
|
1,12
|
1,18
|
1,12
|
1,10
|
1,08
|
1,01
|
0,85
|
0,91
|
0,93
|
0,98
|
0,92
|
|
|
20,98
|
64,35
|
27,09
|
19,24
|
20,97
|
26,95
|
5,03
|
6,66
|
1,25
|
1,05
|
0,89
|
0,75
|
0,84
|
0,82
|
0,77
|
0,48
|
0,60
|
0,68
|
0,77
|
0,60
|
|
|
20,98
|
64,35
|
27,09
|
19,24
|
20,97
|
26,95
|
5,03
|
6,66
|
1,25
|
1,17
|
1,19
|
1,12
|
1,10
|
1,08
|
1,01
|
0,85
|
0,91
|
0,93
|
0,98
|
0,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
43K
|
€
41K
|
€
39K
|
€
36K
|
€
35K
|
€
40K
|
€
33K
|
€
99K
|
€
117K
|
€
161K
|
€
154K
|
€
195K
|
€
185K
|
€
206K
|
€
186K
|
€
229K
|
€
227K
|
€
211K
|
€
205K
|
|
|
€
3K
|
€
664
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
8K
|
€
5K
|
€
78K
|
€
98K
|
€
129K
|
€
124K
|
€
159K
|
€
150K
|
€
177K
|
€
174K
|
€
198K
|
€
187K
|
€
174K
|
€
179K
|
|
|
€
3K
|
€
664
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
8K
|
€
5K
|
€
78K
|
€
89K
|
€
120K
|
€
122K
|
€
154K
|
€
140K
|
€
156K
|
€
141K
|
€
161K
|
€
133K
|
€
131K
|
€
125K
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
€
2K
|
€
5K
|
€
10K
|
€
21K
|
€
33K
|
€
37K
|
€
55K
|
€
43K
|
€
54K
|
|
|
95,23%
|
98,45%
|
96,32%
|
94,84%
|
95,29%
|
96,36%
|
80,51%
|
85,43%
|
21,28%
|
16,40%
|
19,73%
|
19,38%
|
18,59%
|
18,91%
|
13,92%
|
6,16%
|
13,86%
|
17,28%
|
17,44%
|
12,39%
|
|
|
|
|
|
|
|
|
|
|
|
0,25
|
0,26
|
0,06
|
0,13
|
0,29
|
0,75
|
2,89
|
1,17
|
1,40
|
1,18
|
2,14
|
|
|
0,12
|
0,19
|
0,35
|
0,59
|
0,67
|
0,42
|
1,11
|
0,40
|
|
|
16,37
|
35,22
|
10,25
|
5,56
|
5,03
|
|
8,70
|
6,64
|
4,90
|
10,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,03%
|
6,00%
|
8,31%
|
6,43%
|
1,64%
|
4,97%
|
13,89%
|
27,77%
|
13,58%
|
-40,03%
|
34,16%
|
14,91%
|
42,78%
|
83,94%
|
130,45%
|
-2,95%
|
65,50%
|
74,13%
|
77,73%
|
73,87%
|
|
|
29,03%
|
5,62%
|
7,91%
|
6,00%
|
1,18%
|
4,51%
|
13,40%
|
24,81%
|
8,94%
|
-65,34%
|
6,35%
|
-21,92%
|
3,69%
|
18,04%
|
60,00%
|
-177,55%
|
-23,10%
|
5,97%
|
31,12%
|
26,64%
|
|
|
27,65
|
5,53
|
7,62
|
5,69
|
1,13
|
4,34
|
10,79
|
21,19
|
1,90
|
-10,72
|
1,25
|
-4,25
|
0,69
|
3,41
|
8,35
|
-10,94
|
-3,20
|
1,03
|
5,43
|
3,30
|
|
|
29,03
|
5,62
|
7,91
|
6,00
|
1,18
|
4,51
|
13,40
|
24,81
|
8,94
|
-65,34
|
6,35
|
-21,92
|
3,69
|
18,04
|
60,00
|
-177,55
|
-23,10
|
5,97
|
31,12
|
26,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,20
|
0,60
|
0,80
|
2,10
|
2,10
|
2,10
|
2,20
|
1,90
|
3
|
2,50
|
1,80
|
2
|
|
|
|
|
|
|
|
|
€
36K
|
€
28K
|
€
29K
|
€
12K
|
€
39K
|
€
35K
|
€
35K
|
€
31K
|
€
37K
|
€
43K
|
€
30K
|
€
30K
|
€
26K
|
€
24K
|