SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
598K
|
€
504K
|
€
497K
|
€
105K
|
€
71K
|
€
159K
|
€
71K
|
€
134K
|
€
46K
|
€
37K
|
€
75K
|
€
55K
|
€
69K
|
€
52K
|
€
56K
|
€
37K
|
€
14K
|
|
|
€
353K
|
€
273K
|
€
209K
|
€
-42K
|
€
-27K
|
€
33K
|
€
21K
|
€
26K
|
€
19K
|
€
11K
|
€
19K
|
€
20K
|
€
35K
|
€
34K
|
€
30K
|
€
17K
|
€
10K
|
|
|
€
527K
|
€
407K
|
€
259K
|
€
160K
|
€
244K
|
€
271K
|
€
238K
|
€
217K
|
€
211K
|
€
191K
|
€
180K
|
€
161K
|
€
141K
|
€
106K
|
€
72K
|
€
42K
|
€
26K
|
|
|
€
450K
|
€
362K
|
€
571K
|
€
55K
|
€
43K
|
€
94K
|
€
67K
|
€
126K
|
€
36K
|
€
35K
|
€
62K
|
€
72K
|
€
161K
|
€
43K
|
€
60K
|
€
32K
|
€
10K
|
|
|
€
217K
|
€
145K
|
€
70K
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
125K
|
€
110K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,15%
|
45,78%
|
52,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
527K
|
€
435K
|
€
400K
|
€
70K
|
€
49K
|
€
120K
|
€
60K
|
€
118K
|
€
33K
|
€
29K
|
€
63K
|
€
49K
|
€
50K
|
€
41K
|
€
53K
|
€
33K
|
€
12K
|
|
|
€
446K
|
€
372K
|
€
278K
|
€
11K
|
€
31K
|
€
67K
|
€
54K
|
€
90K
|
€
23K
|
€
20K
|
€
51K
|
€
42K
|
€
44K
|
€
37K
|
€
49K
|
€
31K
|
€
11K
|
|
|
€
353K
|
€
273K
|
€
209K
|
€
-42K
|
€
-27K
|
€
33K
|
€
21K
|
€
26K
|
€
19K
|
€
11K
|
€
19K
|
€
20K
|
€
35K
|
€
34K
|
€
30K
|
€
17K
|
€
10K
|
|
|
€
55K
|
€
177K
|
€
33K
|
€
26K
|
€
21K
|
€
535K
|
€
11K
|
€
5K
|
€
22K
|
-
|
€
16K
|
€
6K
|
€
10K
|
€
1K
|
€
8K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
500K
|
€
79K
|
€
214K
|
€
34K
|
€
299K
|
€
267K
|
€
22K
|
|
€
173K
|
€
32K
|
€
122K
|
€
282K
|
€
160K
|
€
73K
|
€
27K
|
€
65K
|
|
|
€
434K
|
€
336K
|
€
331K
|
€
17K
|
€
-9K
|
€
86K
|
€
27K
|
€
55K
|
€
29K
|
€
20K
|
€
31K
|
€
27K
|
€
41K
|
€
38K
|
€
34K
|
€
18K
|
€
11K
|
|
|
€
335K
|
€
210K
|
€
172K
|
€
8K
|
€
71K
|
€
126K
|
€
157K
|
€
140K
|
€
192K
|
€
184K
|
€
163K
|
€
149K
|
€
127K
|
€
101K
|
€
64K
|
€
39K
|
€
24K
|
|
|
1,29
|
1,19
|
1,36
|
1,01
|
1,07
|
1,15
|
1,58
|
2,15
|
1,52
|
1,71
|
1,58
|
1,83
|
1,20
|
1,55
|
1,98
|
1,52
|
1,18
|
|
|
1,29
|
1,19
|
1,36
|
0,99
|
0,97
|
1,13
|
1,56
|
1,95
|
1,40
|
1,54
|
1,44
|
1,45
|
1,17
|
1,54
|
1,95
|
1,48
|
1,18
|
|
|
1,29
|
1,19
|
1,36
|
1,02
|
1,07
|
1,25
|
1,58
|
2,15
|
1,52
|
1,71
|
1,58
|
1,83
|
1,20
|
1,55
|
1,98
|
1,52
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,10M
|
€
1,92M
|
€
1,16M
|
€
1,75M
|
€
1,62M
|
€
1,53M
|
€
508K
|
€
339K
|
€
576K
|
€
448K
|
€
459K
|
€
340K
|
€
782K
|
€
290K
|
€
138K
|
€
117K
|
€
158K
|
|
|
€
1,57M
|
€
1,52M
|
€
900K
|
€
1,59M
|
€
1,38M
|
€
1,26M
|
€
270K
|
€
122K
|
€
366K
|
€
257K
|
€
280K
|
€
178K
|
€
641K
|
€
183K
|
€
65K
|
€
74K
|
€
132K
|
|
|
€
1,17M
|
€
1,09M
|
€
484K
|
€
1,17M
|
€
985K
|
€
768K
|
€
270K
|
€
122K
|
€
366K
|
€
257K
|
€
280K
|
€
178K
|
€
641K
|
€
183K
|
€
65K
|
€
74K
|
€
132K
|
|
|
€
403K
|
€
421K
|
€
416K
|
€
419K
|
€
394K
|
€
419K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,09%
|
21,19%
|
22,37%
|
9,17%
|
15,02%
|
17,73%
|
46,78%
|
64,06%
|
36,53%
|
42,64%
|
39,11%
|
47,44%
|
18,02%
|
36,68%
|
52,50%
|
36,33%
|
16,32%
|
|
|
0,76
|
1,03
|
1,61
|
2,61
|
1,62
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,98
|
3,48
|
2,25
|
22,69
|
27,92
|
10,50
|
4,48
|
1,03
|
11,18
|
8,95
|
4,46
|
3,68
|
12,85
|
4,51
|
1,24
|
2,25
|
11,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,37%
|
82,53%
|
127,54%
|
10,81%
|
-3,66%
|
31,60%
|
11,47%
|
25,44%
|
13,99%
|
10,72%
|
17,02%
|
16,69%
|
28,88%
|
35,77%
|
46,57%
|
43,15%
|
44,12%
|
|
|
67,01%
|
67,02%
|
80,59%
|
-25,99%
|
-11,10%
|
12,14%
|
8,73%
|
12,21%
|
9,26%
|
5,96%
|
10,32%
|
12,49%
|
24,65%
|
31,96%
|
41,35%
|
39,10%
|
40,09%
|
|
|
16,81
|
14,20
|
18,03
|
-2,38
|
-1,67
|
2,15
|
4,08
|
7,82
|
3,38
|
2,54
|
4,04
|
5,92
|
4,44
|
11,72
|
21,71
|
14,21
|
6,54
|
|
|
67,01
|
67,02
|
80,59
|
-25,99
|
-11,10
|
12,14
|
8,73
|
12,21
|
9,26
|
5,96
|
10,32
|
12,49
|
24,65
|
31,96
|
41,35
|
39,10
|
40,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,20
|
|
|
|
|
|
|
|
|
17 262,05
|
51,66
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,20
|
|
|
|
|
|
|
|
|
17 262,05
|
51,66
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
195,40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|