S&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
5K
|
€
-22K
|
€
16K
|
€
13K
|
€
-7K
|
€
-697
|
€
-372
|
€
73
|
€
456
|
€
11K
|
€
17K
|
€
-5K
|
€
-3K
|
€
3K
|
€
29K
|
€
259
|
€
-12K
|
|
|
€
19K
|
€
-3K
|
€
-28K
|
€
570
|
€
10K
|
€
-10K
|
€
-110
|
€
-1
|
€
-67
|
€
-9K
|
€
8K
|
€
5K
|
€
-6K
|
€
-500
|
€
-2K
|
€
17K
|
€
-5K
|
€
-16K
|
|
|
€
50K
|
€
-20K
|
€
-17K
|
€
11K
|
€
10K
|
€
149
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
19K
|
€
12K
|
€
7K
|
€
490
|
€
990
|
€
3K
|
€
-14K
|
€
-10K
|
|
|
€
24K
|
€
3K
|
-
|
€
3K
|
€
10K
|
€
5
|
€
494
|
€
499
|
€
499
|
€
502
|
€
9K
|
€
13K
|
€
237
|
€
17
|
€
72
|
€
20K
|
-
|
-
|
|
|
|
€
79
|
€
3K
|
€
11K
|
|
|
|
|
|
€
3K
|
€
14K
|
€
3K
|
|
€
3K
|
|
|
|
|
|
|
€
2K
|
|
|
|
€
178
|
€
806
|
|
|
|
|
|
|
|
€
130
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
4K
|
€
-25K
|
€
3K
|
€
13K
|
€
-8K
|
€
-697
|
€
-542
|
€
-21
|
€
-10K
|
€
11K
|
€
16K
|
€
-6K
|
€
-4K
|
€
53
|
€
25K
|
€
-643
|
€
-14K
|
|
|
€
20K
|
€
-3K
|
€
-28K
|
€
-80
|
€
10K
|
€
-10K
|
€
-697
|
€
-542
|
€
-21
|
€
-10K
|
€
8K
|
€
14K
|
€
-7K
|
€
-4K
|
€
-2K
|
€
22K
|
€
-3K
|
€
-15K
|
|
|
€
19K
|
€
-3K
|
€
-28K
|
€
570
|
€
10K
|
€
-10K
|
€
-110
|
€
-1
|
€
-67
|
€
-9K
|
€
8K
|
€
5K
|
€
-6K
|
€
-500
|
€
-2K
|
€
17K
|
€
-5K
|
€
-16K
|
|
|
|
€
9K
|
-
|
€
0
|
€
8K
|
|
|
|
|
|
€
5K
|
€
2K
|
€
10K
|
€
-3K
|
-
|
€
239
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
983
|
€
50
|
€
50
|
€
50
|
€
95
|
€
150K
|
€
94K
|
€
85K
|
€
101K
|
€
135K
|
€
38K
|
€
108K
|
€
313
|
|
|
€
19K
|
€
4K
|
€
-25K
|
€
4K
|
€
13K
|
€
-8K
|
€
-110
|
€
-1
|
€
-67
|
€
-9K
|
€
10K
|
€
7K
|
€
-5K
|
€
-53
|
€
-42
|
€
20K
|
€
-2K
|
€
-15K
|
|
|
€
48K
|
€
-24K
|
€
-19K
|
€
7K
|
€
3K
|
€
-782
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
3K
|
€
-2K
|
€
81
|
€
-3K
|
€
-3K
|
€
-23K
|
€
-11K
|
|
|
2,23
|
0,74
|
0,40
|
1,12
|
1,05
|
0,99
|
8,26
|
15,71
|
30,43
|
4,39
|
1,05
|
1,01
|
0,99
|
1
|
0,99
|
0,98
|
0,90
|
0,93
|
|
|
2,23
|
0,74
|
0,40
|
0,95
|
1,05
|
0,99
|
8,26
|
15,71
|
30,43
|
4,39
|
0,85
|
0,54
|
0,43
|
0,46
|
0,57
|
0,28
|
0,62
|
0,24
|
|
|
2,23
|
0,74
|
0,40
|
1,12
|
1,05
|
0,99
|
8,26
|
15,71
|
30,43
|
4,39
|
1,05
|
1,01
|
0,99
|
1,08
|
0,99
|
0,98
|
0,90
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
71K
|
€
14K
|
€
64K
|
€
69K
|
€
65K
|
€
12K
|
€
11K
|
€
11K
|
€
13K
|
€
195K
|
€
265K
|
€
218K
|
€
219K
|
€
255K
|
€
206K
|
€
213K
|
€
150K
|
|
|
€
39K
|
€
91K
|
€
31K
|
€
53K
|
€
59K
|
€
64K
|
€
1K
|
€
695
|
€
348
|
€
3K
|
€
176K
|
€
254K
|
€
211K
|
€
218K
|
€
254K
|
€
203K
|
€
227K
|
€
159K
|
|
|
€
39K
|
€
91K
|
€
31K
|
€
53K
|
€
59K
|
€
64K
|
€
1K
|
€
695
|
€
348
|
€
3K
|
€
176K
|
€
254K
|
€
211K
|
€
201K
|
€
254K
|
€
203K
|
€
227K
|
€
159K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,79%
|
-27,97%
|
-122,98%
|
17,21%
|
15,16%
|
0,23%
|
87,91%
|
93,64%
|
96,72%
|
77,26%
|
9,92%
|
4,37%
|
3,09%
|
0,22%
|
0,39%
|
1,62%
|
-6,61%
|
-6,36%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,99
|
20,23
|
|
17,40
|
4,65
|
|
|
|
|
|
16,57
|
16,11
|
|
|
4 791,61
|
8,17
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,34%
|
-22,62%
|
145,85%
|
33,54%
|
122,26%
|
-5 209,59%
|
-1,09%
|
-0,01%
|
-0,65%
|
-88,10%
|
51,90%
|
57,25%
|
-70,05%
|
-10,83%
|
-4,21%
|
597,84%
|
14,31%
|
158,92%
|
|
|
39,34%
|
13,09%
|
163,77%
|
5,17%
|
98,57%
|
-6 692,65%
|
-1,09%
|
-0,01%
|
-0,65%
|
-88,10%
|
40,21%
|
42,01%
|
-91,87%
|
-102,01%
|
-237,73%
|
521,56%
|
32,41%
|
165,06%
|
|
|
21,95
|
-3,66
|
-201,40
|
0,89
|
14,94
|
-15,46
|
-0,96
|
-0,01
|
-0,63
|
-68,07
|
3,99
|
1,84
|
-2,84
|
-0,23
|
-0,92
|
8,45
|
-2,14
|
-10,50
|
|
|
39,34
|
13,09
|
163,77
|
5,17
|
98,57
|
-6 692,65
|
-1,09
|
-0,01
|
-0,65
|
-88,10
|
40,21
|
42,01
|
-91,87
|
-102,01
|
-237,73
|
521,56
|
32,41
|
165,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|