S&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
88K
|
€
279K
|
€
103K
|
€
102K
|
€
69K
|
€
70K
|
€
36K
|
€
32K
|
€
33K
|
€
18K
|
€
28K
|
€
33K
|
€
34K
|
€
32K
|
€
27K
|
€
47K
|
€
14K
|
€
27K
|
|
|
€
159K
|
€
72K
|
€
140K
|
€
20K
|
€
44K
|
€
25K
|
€
-7K
|
€
5K
|
€
3K
|
€
4K
|
€
-13K
|
€
-341
|
€
5K
|
€
4K
|
€
1K
|
€
-4K
|
€
7K
|
€
-10K
|
€
11K
|
|
|
€
484K
|
€
325K
|
€
253K
|
€
113K
|
€
93K
|
€
49K
|
€
23K
|
€
31K
|
€
26K
|
€
23K
|
€
19K
|
€
32K
|
€
33K
|
€
28K
|
€
24K
|
€
23K
|
€
27K
|
€
19K
|
€
30K
|
|
|
€
90K
|
€
77K
|
€
224K
|
€
79K
|
€
82K
|
€
54K
|
€
23K
|
€
28K
|
€
22K
|
€
25K
|
€
12K
|
€
20K
|
€
25K
|
€
24K
|
€
23K
|
€
19K
|
€
40K
|
€
10K
|
€
23K
|
|
|
€
11K
|
€
18K
|
|
€
4K
|
€
18K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
81K
|
€
269K
|
€
94K
|
€
99K
|
€
65K
|
€
32K
|
€
35K
|
€
30K
|
€
32K
|
€
16K
|
€
26K
|
€
32K
|
€
32K
|
€
31K
|
€
26K
|
€
45K
|
€
14K
|
€
27K
|
|
|
€
-1K
|
€
5K
|
€
207K
|
€
48K
|
€
70K
|
€
37K
|
€
3K
|
€
14K
|
€
13K
|
€
15K
|
€
-1K
|
€
11K
|
€
17K
|
€
17K
|
€
16K
|
€
11K
|
€
30K
|
€
-1K
|
€
19K
|
|
|
€
167K
|
€
80K
|
€
-7K
|
€
20K
|
€
44K
|
€
25K
|
€
-7K
|
€
5K
|
€
3K
|
€
4K
|
€
-13K
|
€
-341
|
€
5K
|
€
4K
|
€
1K
|
€
-4K
|
€
7K
|
€
-10K
|
€
11K
|
|
|
€
318K
|
€
375K
|
€
273K
|
€
323K
|
€
0
|
€
0
|
€
253K
|
€
0
|
€
0
|
€
0
|
€
96K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
161K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
9K
|
€
171
|
€
19K
|
€
67K
|
€
34K
|
€
16K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
362
|
€
5K
|
€
5K
|
|
|
|
€
7K
|
€
22K
|
|
|
€
246K
|
€
148K
|
€
203K
|
€
66K
|
€
72K
|
€
54K
|
€
21K
|
€
27K
|
€
20K
|
€
21K
|
€
4K
|
€
15K
|
€
20K
|
€
19K
|
€
16K
|
€
11K
|
€
22K
|
€
5K
|
€
20K
|
|
|
€
-81K
|
€
-164K
|
€
-73K
|
€
-29K
|
€
-132K
|
€
-165K
|
€
-169K
|
€
-97K
|
€
-92K
|
€
-87K
|
€
-76K
|
€
-31K
|
€
-24K
|
€
-23K
|
€
-23K
|
€
-19K
|
€
4K
|
€
-162K
|
€
3K
|
|
|
0,51
|
0,16
|
0,27
|
0,58
|
0,37
|
0,17
|
0,09
|
0,02
|
0,02
|
0,04
|
0,05
|
0,05
|
0,21
|
0,21
|
0,16
|
0,19
|
1,46
|
0,04
|
1,13
|
|
|
0,51
|
0,16
|
0,27
|
0,58
|
0,37
|
0,17
|
0,09
|
0,02
|
0,02
|
0,04
|
0,05
|
0,05
|
0,21
|
0,21
|
0,16
|
0,19
|
1,46
|
0,04
|
1,13
|
|
|
0,52
|
0,16
|
0,27
|
0,58
|
0,38
|
0,17
|
0,09
|
0,02
|
0,02
|
0,04
|
0,05
|
0,05
|
0,21
|
0,21
|
0,16
|
0,19
|
1,46
|
0,04
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,54M
|
€
1,26M
|
€
956K
|
€
758K
|
€
519K
|
€
504K
|
€
513K
|
€
275K
|
€
296K
|
€
316K
|
€
333K
|
€
252K
|
€
272K
|
€
287K
|
€
300K
|
€
315K
|
€
338K
|
€
347K
|
€
216K
|
|
|
€
1,02M
|
€
888K
|
€
654K
|
€
646K
|
€
426K
|
€
455K
|
€
490K
|
€
244K
|
€
271K
|
€
293K
|
€
314K
|
€
220K
|
€
239K
|
€
259K
|
€
276K
|
€
292K
|
€
311K
|
€
328K
|
€
186K
|
|
|
€
164K
|
€
192K
|
€
100K
|
€
69K
|
€
208K
|
€
198K
|
€
185K
|
€
99K
|
€
94K
|
€
91K
|
€
79K
|
€
33K
|
€
31K
|
€
30K
|
€
27K
|
€
24K
|
€
9K
|
€
169K
|
€
19K
|
|
|
€
850K
|
€
693K
|
€
554K
|
€
576K
|
€
216K
|
€
255K
|
€
305K
|
€
146K
|
€
177K
|
€
202K
|
€
234K
|
€
187K
|
€
208K
|
€
229K
|
€
248K
|
€
268K
|
€
302K
|
€
159K
|
€
167K
|
|
|
31,34%
|
25,81%
|
26,45%
|
14,86%
|
17,84%
|
9,65%
|
4,55%
|
11,17%
|
8,73%
|
7,27%
|
5,85%
|
12,87%
|
12,07%
|
9,78%
|
8,10%
|
7,34%
|
7,97%
|
5,62%
|
13,81%
|
|
|
1,76
|
2,13
|
2,19
|
5,12
|
2,34
|
5,26
|
13,04
|
4,74
|
6,82
|
8,78
|
12,04
|
5,75
|
6,35
|
8,16
|
10,23
|
11,59
|
11,21
|
8,14
|
5,59
|
|
|
11,87
|
11,01
|
2,43
|
6,86
|
4,33
|
6,95
|
15,46
|
6,90
|
8,92
|
9,11
|
19,34
|
8,32
|
7,48
|
8,11
|
8,91
|
11,18
|
6,87
|
23,70
|
6,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,81%
|
45,59%
|
80,11%
|
58,46%
|
78,13%
|
110,20%
|
89,81%
|
86,81%
|
77,88%
|
90,30%
|
21,76%
|
44,95%
|
60,05%
|
66,67%
|
66,31%
|
47,98%
|
83,09%
|
23,64%
|
66,05%
|
|
|
32,84%
|
22,19%
|
55,44%
|
17,84%
|
47,52%
|
51,87%
|
-31,38%
|
15,69%
|
11,32%
|
15,24%
|
-66,79%
|
-1,05%
|
14,53%
|
13,42%
|
4,80%
|
-16,63%
|
27,69%
|
-52,98%
|
37,63%
|
|
|
10,29
|
5,73
|
14,67
|
2,65
|
8,48
|
5,00
|
-1,43
|
1,75
|
0,99
|
1,11
|
-3,91
|
-0,14
|
1,75
|
1,31
|
0,39
|
-1,22
|
2,21
|
-2,98
|
5,20
|
|
|
32,84
|
22,19
|
55,44
|
17,84
|
47,52
|
51,87
|
-31,38
|
15,69
|
11,32
|
15,24
|
-66,79
|
-1,05
|
14,53
|
13,42
|
4,80
|
-16,63
|
27,69
|
-52,98
|
37,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|