S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-40K
|
€
20K
|
€
290K
|
€
39K
|
€
73K
|
€
68K
|
€
51K
|
€
184K
|
€
275K
|
€
109K
|
€
240K
|
€
280K
|
€
22K
|
€
-117K
|
€
271K
|
€
412K
|
€
200K
|
€
118K
|
|
|
€
80K
|
€
-11K
|
€
196K
|
€
27K
|
€
56K
|
€
39K
|
€
18K
|
€
104K
|
€
178K
|
€
9K
|
€
80K
|
€
146K
|
€
-60K
|
€
108K
|
€
58K
|
€
108K
|
€
91K
|
€
51K
|
|
|
€
2,72M
|
€
2,64M
|
€
2,65M
|
€
2,45M
|
€
2,42M
|
€
591K
|
€
553K
|
€
535K
|
€
432K
|
€
393K
|
€
384K
|
€
305K
|
€
259K
|
€
319K
|
€
270K
|
€
212K
|
€
104K
|
€
64K
|
|
|
€
119K
|
€
129K
|
€
358K
|
€
135K
|
€
170K
|
€
80K
|
€
67K
|
€
195K
|
€
237K
|
€
93K
|
€
209K
|
€
231K
|
€
18K
|
€
181K
|
€
107K
|
€
181K
|
€
161K
|
€
93K
|
|
|
-
|
€
71K
|
€
72K
|
€
14K
|
€
19K
|
€
32K
|
€
40K
|
€
41K
|
€
54K
|
€
92K
|
€
157K
|
€
82K
|
€
48K
|
€
113K
|
€
111K
|
€
90K
|
€
52K
|
€
37K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
50K
|
|
|
|
€
140K
|
|
|
€
100K
|
|
€
60K
|
|
|
€
50K
|
|
|
|
|
|
|
0,00%
|
90,04%
|
|
|
|
78,45%
|
|
|
68,51%
|
|
55,40%
|
|
|
55,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
19K
|
€
286K
|
€
35K
|
€
68K
|
€
63K
|
€
46K
|
€
177K
|
€
261K
|
€
100K
|
€
231K
|
€
273K
|
€
13K
|
€
207K
|
€
121K
|
€
217K
|
€
198K
|
€
114K
|
|
|
€
-56K
|
€
4K
|
€
285K
|
€
35K
|
€
68K
|
€
59K
|
€
31K
|
€
162K
|
€
232K
|
€
44K
|
€
175K
|
€
226K
|
€
-37K
|
€
149K
|
€
87K
|
€
185K
|
€
125K
|
€
85K
|
|
|
€
80K
|
€
-11K
|
€
196K
|
€
27K
|
€
56K
|
€
39K
|
€
18K
|
€
40K
|
€
178K
|
€
9K
|
€
80K
|
€
146K
|
€
-60K
|
€
108K
|
€
58K
|
€
108K
|
€
91K
|
€
51K
|
|
|
-
|
€
0
|
€
74K
|
€
2K
|
€
486
|
|
€
619
|
€
-414K
|
€
0
|
€
11K
|
€
100K
|
€
495
|
€
5K
|
€
225K
|
€
17K
|
€
21K
|
€
487K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
117K
|
€
96K
|
€
18K
|
€
34K
|
€
35K
|
€
11K
|
€
141K
|
€
75K
|
€
30K
|
€
45K
|
€
30K
|
€
13K
|
€
77K
|
€
127K
|
€
33K
|
€
10K
|
€
4K
|
|
|
€
95K
|
€
4K
|
€
198K
|
€
27K
|
€
56K
|
€
42K
|
€
33K
|
€
119K
|
€
208K
|
€
65K
|
€
136K
|
€
193K
|
€
-10K
|
€
-170K
|
€
238K
|
€
330K
|
€
163K
|
€
81K
|
|
|
€
58K
|
€
-365K
|
€
-413K
|
€
-353K
|
€
162K
|
€
102K
|
€
122K
|
€
90K
|
€
-421K
|
€
-426K
|
€
-391K
|
€
-356K
|
€
-303K
|
€
-129K
|
€
-120K
|
€
-267K
|
€
-167K
|
€
-181K
|
|
|
1,29
|
0,37
|
0,46
|
0,34
|
1,41
|
1,24
|
1,47
|
1,25
|
0,48
|
0,22
|
0,31
|
0,26
|
0,12
|
0,64
|
0,67
|
0,17
|
0,32
|
0,16
|
|
|
1,29
|
0,37
|
0,46
|
0,34
|
1,41
|
1,24
|
1,47
|
1,25
|
0,48
|
0,22
|
0,31
|
0,26
|
0,12
|
0,64
|
0,67
|
0,17
|
0,32
|
0,16
|
|
|
3,76
|
1,61
|
1,47
|
1,35
|
1,41
|
1,24
|
1,47
|
1,25
|
0,48
|
0,22
|
0,31
|
0,26
|
0,12
|
0,64
|
1,70
|
1,29
|
0,32
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,07M
|
€
3,25M
|
€
3,47M
|
€
2,99M
|
€
2,82M
|
€
1,04M
|
€
832K
|
€
924K
|
€
1,28M
|
€
1,05M
|
€
1,15M
|
€
1,05M
|
€
861K
|
€
1,06M
|
€
1,29M
|
€
1,09M
|
€
765K
|
€
304K
|
|
|
€
353K
|
€
615K
|
€
820K
|
€
537K
|
€
392K
|
€
432K
|
€
258K
|
€
367K
|
€
853K
|
€
654K
|
€
764K
|
€
746K
|
€
603K
|
€
736K
|
€
680K
|
€
684K
|
€
660K
|
€
240K
|
|
|
€
201K
|
€
576K
|
€
771K
|
€
537K
|
€
392K
|
€
432K
|
€
258K
|
€
367K
|
€
810K
|
€
549K
|
€
570K
|
€
482K
|
€
344K
|
€
360K
|
€
370K
|
€
320K
|
€
247K
|
€
214K
|
|
|
€
153K
|
€
37K
|
€
49K
|
|
|
|
|
|
€
43K
|
€
105K
|
€
194K
|
€
263K
|
€
259K
|
€
376K
|
€
310K
|
€
364K
|
€
413K
|
€
26K
|
|
|
88,49%
|
81,10%
|
76,36%
|
82,03%
|
86,10%
|
56,63%
|
66,45%
|
57,95%
|
33,60%
|
37,55%
|
33,48%
|
29,00%
|
30,03%
|
30,20%
|
21,02%
|
19,52%
|
13,65%
|
20,99%
|
|
|
0,06
|
0,01
|
0,02
|
|
|
|
|
|
0,10
|
0,27
|
0,50
|
0,86
|
1
|
1,18
|
1,15
|
1,72
|
3,96
|
0,41
|
|
|
|
31,55
|
2,86
|
15,16
|
5,75
|
6,90
|
5,64
|
2,07
|
3,26
|
6,52
|
3,30
|
2,73
|
47,80
|
3,56
|
5,62
|
3,15
|
3,34
|
2,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,50%
|
0,13%
|
7,46%
|
1,10%
|
2,31%
|
7,17%
|
5,90%
|
22,19%
|
48,11%
|
16,43%
|
35,33%
|
63,42%
|
-4,06%
|
-53,32%
|
87,91%
|
155,85%
|
156,23%
|
126,55%
|
|
|
2,95%
|
-0,44%
|
7,42%
|
1,09%
|
2,29%
|
6,52%
|
3,17%
|
19,39%
|
41,35%
|
2,22%
|
20,77%
|
47,93%
|
-23,22%
|
33,99%
|
21,58%
|
50,76%
|
86,75%
|
80,57%
|
|
|
2,61
|
-0,35
|
5,66
|
0,89
|
1,97
|
3,69
|
2,11
|
11,24
|
13,89
|
0,83
|
6,96
|
13,90
|
-6,97
|
10,27
|
4,54
|
9,91
|
11,84
|
16,91
|
|
|
2,95
|
-0,44
|
7,42
|
1,09
|
2,29
|
6,52
|
3,17
|
19,39
|
41,35
|
2,22
|
20,77
|
47,93
|
-23,22
|
33,99
|
21,58
|
50,76
|
86,75
|
80,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|