S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
16K
|
€
22K
|
€
21K
|
€
13K
|
€
39K
|
€
13K
|
€
36K
|
€
45K
|
€
140K
|
€
115K
|
€
45K
|
€
64K
|
€
5K
|
|
|
€
19K
|
€
2K
|
€
4K
|
€
5K
|
€
8K
|
€
31K
|
€
-36K
|
€
-20K
|
€
-62K
|
€
73K
|
€
38K
|
€
-7K
|
€
10K
|
€
-28K
|
|
|
€
45K
|
€
35K
|
€
34K
|
€
30K
|
€
25K
|
€
17K
|
€
-14K
|
€
22K
|
€
42K
|
€
104K
|
€
31K
|
€
-14K
|
€
-7K
|
€
-17K
|
|
|
€
30K
|
€
13K
|
€
17K
|
€
17K
|
€
10K
|
€
25K
|
-
|
€
769
|
€
1K
|
€
102K
|
€
43K
|
-
|
€
13K
|
-
|
|
|
€
12K
|
€
4K
|
€
1K
|
€
393
|
€
98
|
€
2K
|
€
3K
|
€
9K
|
€
44K
|
€
5K
|
€
9K
|
€
32K
|
€
23K
|
€
26K
|
|
|
|
|
|
|
|
€
-3K
|
€
43K
|
€
50K
|
€
53K
|
€
46K
|
€
50K
|
€
46K
|
€
44K
|
€
28K
|
|
|
Dividendes
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
51,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
14K
|
€
21K
|
€
19K
|
€
11K
|
€
30K
|
€
-35K
|
€
-21K
|
€
-13K
|
€
90K
|
€
52K
|
€
-2K
|
€
17K
|
€
-24K
|
|
|
€
31K
|
€
4K
|
€
8K
|
€
16K
|
€
10K
|
€
29K
|
€
-37K
|
€
-23K
|
€
-16K
|
€
86K
|
€
47K
|
€
-5K
|
€
17K
|
€
-24K
|
|
|
€
19K
|
€
2K
|
€
4K
|
€
5K
|
€
8K
|
€
31K
|
€
-36K
|
€
-20K
|
€
-62K
|
€
73K
|
€
38K
|
€
-7K
|
€
10K
|
€
-28K
|
|
|
|
|
-
|
€
22K
|
€
4K
|
-
|
|
|
-
|
-
|
€
5K
|
€
12K
|
€
-6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
13K
|
€
4K
|
€
124
|
€
4K
|
€
4K
|
€
4K
|
€
9K
|
€
13K
|
€
21K
|
€
10K
|
€
6K
|
€
3K
|
€
4K
|
|
|
€
19K
|
€
12K
|
€
16K
|
€
8K
|
€
9K
|
€
32K
|
€
-34K
|
€
-19K
|
€
-59K
|
€
77K
|
€
42K
|
€
-4K
|
€
11K
|
€
-28K
|
|
|
€
-10K
|
€
-21K
|
€
-33K
|
€
-49K
|
€
-35K
|
€
15K
|
€
-17K
|
€
17K
|
€
36K
|
€
95K
|
€
30K
|
€
16K
|
€
42K
|
€
8K
|
|
|
0,82
|
0,56
|
0,38
|
0,20
|
0,29
|
1,27
|
0,84
|
1,23
|
1,22
|
1,85
|
1,23
|
1,12
|
1,44
|
1,12
|
|
|
0,82
|
0,56
|
0,38
|
0,20
|
0,29
|
1,27
|
0,84
|
1,23
|
0,75
|
0,85
|
0,61
|
0,60
|
0,87
|
0,54
|
|
|
1,84
|
1,83
|
1,46
|
1,13
|
1,42
|
1,29
|
0,89
|
1,51
|
1,22
|
1,91
|
1,44
|
1,17
|
1,45
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
83K
|
€
87K
|
€
91K
|
€
74K
|
€
73K
|
€
91K
|
€
97K
|
€
204K
|
€
215K
|
€
174K
|
€
162K
|
€
144K
|
€
84K
|
|
|
€
58K
|
€
47K
|
€
53K
|
€
61K
|
€
49K
|
€
57K
|
€
104K
|
€
76K
|
€
162K
|
€
111K
|
€
142K
|
€
175K
|
€
151K
|
€
101K
|
|
|
€
55K
|
€
45K
|
€
52K
|
€
60K
|
€
49K
|
€
56K
|
€
98K
|
€
61K
|
€
162K
|
€
108K
|
€
111K
|
€
126K
|
€
97K
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
44K
|
€
53K
|
€
32K
|
|
|
43,62%
|
42,85%
|
38,92%
|
32,63%
|
33,48%
|
23,00%
|
-15,46%
|
22,24%
|
20,50%
|
48,30%
|
17,98%
|
-8,54%
|
-4,62%
|
-20,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
-3,15
|
-8,03
|
-1,89
|
|
|
1,89
|
3,35
|
2,58
|
3,21
|
4,43
|
1,85
|
|
|
|
1,23
|
2,74
|
|
8,99
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,18%
|
33,85%
|
48,56%
|
27,25%
|
37,16%
|
190,50%
|
245,34%
|
-85,66%
|
-140,50%
|
74,28%
|
134,80%
|
30,23%
|
-157,93%
|
165,77%
|
|
|
43,18%
|
4,64%
|
12,32%
|
16,34%
|
31,76%
|
182,86%
|
254,57%
|
-93,58%
|
-148,54%
|
69,98%
|
120,49%
|
51,73%
|
-155,69%
|
165,77%
|
|
|
18,84
|
1,99
|
4,80
|
5,33
|
10,63
|
42,06
|
-39,35
|
-20,81
|
-30,45
|
33,80
|
21,66
|
-4,42
|
7,19
|
-33,66
|
|
|
43,18
|
4,64
|
12,32
|
16,34
|
31,76
|
182,86
|
254,57
|
-93,58
|
-148,54
|
69,98
|
120,49
|
51,73
|
-155,69
|
165,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
|
1
|
1
|
1
|
1
|
1
|
0,80
|
|
|
|
|
|
|
|
|
€
54K
|
|
€
53K
|
€
46K
|
€
50K
|
€
46K
|
€
44K
|
€
35K
|