S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,31M
|
€
1,14M
|
€
806K
|
€
942K
|
€
722K
|
€
674K
|
€
585K
|
€
662K
|
€
572K
|
€
457K
|
€
305K
|
€
368K
|
€
133K
|
€
126K
|
€
167K
|
€
95K
|
|
|
€
352K
|
€
310K
|
€
148K
|
€
208K
|
€
64K
|
€
184K
|
€
111K
|
€
216K
|
€
171K
|
€
87K
|
€
10K
|
€
152K
|
€
63K
|
€
55K
|
€
86K
|
€
19K
|
|
|
€
2,24M
|
€
1,89M
|
€
1,58M
|
€
1,43M
|
€
1,22M
|
€
1,16M
|
€
976K
|
€
865K
|
€
649K
|
€
478K
|
€
391K
|
€
382K
|
€
229K
|
€
167K
|
€
112K
|
€
25K
|
|
|
10,90
|
8
|
7,40
|
3,60
|
6,50
|
5,60
|
3,80
|
3,40
|
3,70
|
2,60
|
2,20
|
1,40
|
0,70
|
|
|
|
|
|
€
930K
|
€
839K
|
€
536K
|
€
733K
|
€
430K
|
€
460K
|
€
429K
|
€
593K
|
€
485K
|
€
396K
|
€
223K
|
€
345K
|
€
138K
|
€
143K
|
€
181K
|
€
88K
|
|
|
€
8K
|
€
2K
|
€
20K
|
€
1K
|
-
|
€
5K
|
€
11K
|
€
258
|
€
15K
|
€
10K
|
€
2K
|
€
8K
|
€
3K
|
€
680
|
|
€
543
|
|
|
€
506K
|
€
418K
|
€
318K
|
€
281K
|
€
295K
|
€
248K
|
€
183K
|
€
144K
|
€
144K
|
€
104K
|
€
83K
|
€
45K
|
€
7K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
788K
|
€
706K
|
€
476K
|
€
653K
|
€
413K
|
€
409K
|
€
392K
|
€
514K
|
€
423K
|
€
347K
|
€
214K
|
€
309K
|
€
126K
|
€
126K
|
€
167K
|
€
95K
|
|
|
€
453K
|
€
421K
|
€
227K
|
€
292K
|
€
97K
|
€
199K
|
€
171K
|
€
281K
|
€
287K
|
€
133K
|
€
17K
|
€
182K
|
€
81K
|
€
90K
|
€
129K
|
€
31K
|
|
|
€
352K
|
€
310K
|
€
148K
|
€
208K
|
€
64K
|
€
184K
|
€
111K
|
€
216K
|
€
171K
|
€
87K
|
€
10K
|
€
152K
|
€
63K
|
€
55K
|
€
86K
|
€
19K
|
|
|
€
494K
|
€
229K
|
€
266K
|
€
844K
|
€
138K
|
€
583K
|
€
197K
|
€
759K
|
€
35K
|
€
166K
|
€
247K
|
€
238K
|
€
167K
|
€
9K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
184K
|
€
44K
|
€
193K
|
€
95K
|
€
121K
|
€
137K
|
€
202K
|
€
354K
|
€
121K
|
€
170K
|
€
198K
|
€
44K
|
€
69K
|
€
40K
|
€
23K
|
|
|
€
687K
|
€
595K
|
€
398K
|
€
569K
|
€
380K
|
€
394K
|
€
332K
|
€
449K
|
€
308K
|
€
302K
|
€
207K
|
€
279K
|
€
107K
|
€
91K
|
€
125K
|
€
83K
|
|
|
€
1,25M
|
€
1,03M
|
€
775K
|
€
758K
|
€
545K
|
€
482K
|
€
628K
|
€
628K
|
€
614K
|
€
421K
|
€
364K
|
€
283K
|
€
85K
|
€
164K
|
€
99K
|
€
38K
|
|
|
2,35
|
2,43
|
1,75
|
2,04
|
1,47
|
1,54
|
2,24
|
2,32
|
3,03
|
2,82
|
3
|
2,01
|
1,52
|
2,91
|
2,12
|
1,84
|
|
|
1,89
|
1,82
|
1,22
|
1,11
|
0,65
|
0,87
|
1,88
|
2,07
|
2,84
|
2,58
|
2,77
|
1,75
|
1,19
|
2,29
|
1,76
|
1,82
|
|
|
2,36
|
2,43
|
1,75
|
2,04
|
1,47
|
1,55
|
2,24
|
2,32
|
3,09
|
2,90
|
3
|
2,15
|
1,57
|
3,09
|
2,12
|
1,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,66M
|
€
3,08M
|
€
3,18M
|
€
2,84M
|
€
2,58M
|
€
2,41M
|
€
1,80M
|
€
1,79M
|
€
1,08M
|
€
917K
|
€
860K
|
€
825K
|
€
399K
|
€
277K
|
€
244K
|
€
130K
|
|
|
€
1,42M
|
€
1,19M
|
€
1,60M
|
€
1,41M
|
€
1,35M
|
€
1,25M
|
€
823K
|
€
928K
|
€
430K
|
€
439K
|
€
469K
|
€
444K
|
€
169K
|
€
111K
|
€
132K
|
€
105K
|
|
|
€
926K
|
€
725K
|
€
1,03M
|
€
727K
|
€
1,16M
|
€
883K
|
€
507K
|
€
476K
|
€
297K
|
€
225K
|
€
182K
|
€
261K
|
€
158K
|
€
81K
|
€
89K
|
€
45K
|
|
|
€
491K
|
€
467K
|
€
566K
|
€
683K
|
€
187K
|
€
362K
|
€
316K
|
€
451K
|
€
127K
|
€
207K
|
€
287K
|
€
165K
|
€
6K
|
€
25K
|
€
43K
|
€
61K
|
|
|
61,23%
|
61,32%
|
49,69%
|
50,41%
|
47,52%
|
48,11%
|
54,26%
|
48,27%
|
60,16%
|
52,15%
|
45,47%
|
46,24%
|
57,54%
|
60,09%
|
45,84%
|
19,38%
|
|
|
0,22
|
0,25
|
0,36
|
0,48
|
0,15
|
0,31
|
0,32
|
0,52
|
0,20
|
0,43
|
0,73
|
0,43
|
0,03
|
0,15
|
0,38
|
2,39
|
|
|
1,80
|
1,69
|
3,36
|
2,16
|
3,27
|
3,06
|
2,10
|
1,81
|
1,02
|
1,26
|
2,20
|
1,44
|
1,35
|
0,88
|
0,79
|
1,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,62%
|
31,48%
|
25,16%
|
39,73%
|
31,07%
|
34,01%
|
33,98%
|
51,93%
|
47,41%
|
63,13%
|
52,79%
|
73,19%
|
46,73%
|
54,71%
|
111,63%
|
326,74%
|
|
|
15,68%
|
16,42%
|
9,38%
|
14,54%
|
5,26%
|
15,85%
|
11,35%
|
25,01%
|
26,34%
|
18,16%
|
2,46%
|
39,90%
|
27,33%
|
32,96%
|
77,38%
|
75,47%
|
|
|
9,60
|
10,07
|
4,66
|
7,33
|
2,50
|
7,63
|
6,16
|
12,07
|
15,85
|
9,47
|
1,12
|
18,45
|
15,73
|
19,80
|
35,47
|
14,62
|
|
|
15,68
|
16,42
|
9,38
|
14,54
|
5,26
|
15,85
|
11,35
|
25,01
|
26,34
|
18,16
|
2,46
|
39,90
|
27,33
|
32,96
|
77,38
|
75,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,90
|
8
|
7,40
|
3,60
|
6,50
|
5,60
|
3,80
|
3,40
|
3,70
|
2,60
|
2,20
|
1,40
|
0,70
|
|
|
|
|
|
€
46K
|
€
52K
|
€
43K
|
€
78K
|
€
45K
|
€
44K
|
€
48K
|
€
42K
|
€
39K
|
€
40K
|
€
38K
|
€
32K
|
€
10K
|
|
|
|