S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-6K
|
€
-12K
|
€
591K
|
€
-7K
|
€
151
|
€
4K
|
€
-4K
|
€
5K
|
€
38K
|
€
71K
|
€
72K
|
€
157K
|
€
65K
|
€
46K
|
€
135K
|
€
61K
|
€
27K
|
€
-15K
|
|
|
€
13K
|
€
-15K
|
€
2K
|
€
297K
|
€
-53K
|
€
-223K
|
€
-85K
|
€
-45K
|
€
-59K
|
€
-6K
|
€
35K
|
€
15K
|
€
58K
|
€
-10K
|
€
-6K
|
€
65K
|
€
20K
|
€
-32K
|
€
-51K
|
|
|
€
86K
|
€
73K
|
€
88K
|
€
86K
|
€
-72K
|
€
-18K
|
€
205K
|
€
290K
|
€
335K
|
€
394K
|
€
400K
|
€
399K
|
€
384K
|
€
327K
|
€
337K
|
€
343K
|
€
298K
|
€
-25K
|
€
7K
|
|
|
€
4K
|
€
3K
|
€
4K
|
€
538K
|
-
|
-
|
€
8K
|
€
12K
|
€
14K
|
€
47K
|
€
73K
|
€
73K
|
€
147K
|
€
57K
|
€
46K
|
€
131K
|
€
63K
|
€
20K
|
€
252
|
|
|
€
387
|
|
|
|
€
2K
|
€
2K
|
€
10K
|
€
12K
|
€
22K
|
€
38K
|
€
61K
|
€
61K
|
€
41K
|
€
4K
|
€
14K
|
€
12K
|
€
10K
|
|
€
937
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,19%
|
|
|
|
|
30,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-29K
|
€
-13K
|
€
584K
|
€
-13K
|
€
-166K
|
€
-30K
|
€
-9K
|
€
-26K
|
€
35K
|
€
68K
|
€
69K
|
€
154K
|
€
57K
|
€
43K
|
€
131K
|
€
59K
|
€
25K
|
€
-17K
|
|
|
€
-5K
|
€
-30K
|
€
-14K
|
€
494K
|
€
-34K
|
€
-189K
|
€
-57K
|
€
-36K
|
€
-53K
|
€
8K
|
€
40K
|
€
36K
|
€
110K
|
€
15K
|
€
11K
|
€
101K
|
€
37K
|
€
-20K
|
€
-30K
|
|
|
€
13K
|
€
-15K
|
€
2K
|
€
-102K
|
€
-53K
|
€
-223K
|
€
-85K
|
€
-45K
|
€
-59K
|
€
-6K
|
€
35K
|
€
15K
|
€
58K
|
€
-10K
|
€
-6K
|
€
65K
|
€
20K
|
€
-32K
|
€
-51K
|
|
|
-
|
€
0
|
€
0
|
€
-252K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
231
|
€
-4K
|
€
-10K
|
€
6K
|
€
39K
|
€
23K
|
€
60K
|
€
304K
|
€
334
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75
|
€
2K
|
€
1K
|
€
3K
|
€
79
|
€
75
|
€
75
|
€
75
|
€
307
|
€
80
|
€
147
|
€
147
|
€
23
|
€
217
|
€
15
|
€
72
|
€
1K
|
€
14
|
€
2K
|
|
|
€
14K
|
€
-14K
|
€
3K
|
€
387K
|
€
-32K
|
€
-201K
|
€
-58K
|
€
-18K
|
€
-31K
|
€
21K
|
€
63K
|
€
48K
|
€
102K
|
€
33K
|
€
26K
|
€
94K
|
€
42K
|
€
14K
|
€
-38K
|
|
|
€
218K
|
€
203K
|
€
217K
|
€
221K
|
€
-321K
|
€
-289K
|
€
-88K
|
€
-22K
|
€
5K
|
€
41K
|
€
30K
|
€
12K
|
€
-26K
|
€
-102K
|
€
-104K
|
€
-93K
|
€
6K
|
€
-17K
|
€
23K
|
|
|
2,07
|
2,03
|
2,16
|
2,09
|
0,29
|
0,35
|
0,72
|
0,91
|
1,02
|
1,15
|
1,09
|
1,04
|
0,91
|
0,60
|
0,65
|
0,48
|
1,07
|
0,77
|
1,28
|
|
|
2,07
|
2,03
|
2,16
|
2,09
|
0,29
|
0,35
|
0,72
|
0,91
|
1,02
|
1,15
|
1,08
|
1,03
|
0,88
|
0,36
|
0,25
|
0,37
|
1,06
|
0,69
|
1,05
|
|
|
2,07
|
2,03
|
2,16
|
2,09
|
0,29
|
0,35
|
0,72
|
1,02
|
1,26
|
1,47
|
1,42
|
1,57
|
1,47
|
1,36
|
1,37
|
1,75
|
1,07
|
0,79
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
€
404K
|
€
408K
|
€
428K
|
€
389K
|
€
434K
|
€
525K
|
€
592K
|
€
657K
|
€
786K
|
€
899K
|
€
927K
|
€
931K
|
€
866K
|
€
934K
|
€
854K
|
€
609K
|
€
284K
|
€
345K
|
|
|
€
204K
|
€
198K
|
€
187K
|
€
209K
|
€
461K
|
€
453K
|
€
321K
|
€
303K
|
€
322K
|
€
392K
|
€
499K
|
€
528K
|
€
547K
|
€
539K
|
€
597K
|
€
511K
|
€
311K
|
€
309K
|
€
338K
|
|
|
€
204K
|
€
198K
|
€
187K
|
€
203K
|
€
452K
|
€
444K
|
€
312K
|
€
260K
|
€
240K
|
€
270K
|
€
341K
|
€
306K
|
€
300K
|
€
249K
|
€
294K
|
€
179K
|
€
93K
|
€
70K
|
€
81K
|
|
|
|
|
|
€
6K
|
€
8K
|
€
8K
|
€
8K
|
€
43K
|
€
83K
|
€
121K
|
€
158K
|
€
199K
|
€
243K
|
€
285K
|
€
298K
|
€
332K
|
€
218K
|
€
237K
|
€
255K
|
|
|
20,30%
|
18,00%
|
21,50%
|
20,10%
|
-18,45%
|
-4,26%
|
38,97%
|
48,90%
|
50,98%
|
50,09%
|
44,46%
|
43,04%
|
41,28%
|
37,74%
|
36,04%
|
40,16%
|
48,96%
|
-8,63%
|
2,03%
|
|
|
|
|
|
0,07
|
-0,11
|
-0,43
|
0,04
|
0,15
|
0,25
|
0,31
|
0,40
|
0,50
|
0,63
|
0,87
|
0,89
|
0,97
|
0,73
|
-9,66
|
36,41
|
|
|
|
|
|
0,36
|
|
|
|
|
|
11,08
|
7,30
|
7,63
|
3,56
|
9,40
|
13,81
|
3,90
|
5,25
|
12,40
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,65%
|
-19,34%
|
3,14%
|
449,51%
|
45,16%
|
1 084,60%
|
-28,25%
|
-6,24%
|
-9,33%
|
5,37%
|
15,66%
|
11,96%
|
26,45%
|
10,11%
|
7,70%
|
27,44%
|
14,11%
|
-55,22%
|
-538,67%
|
|
|
15,46%
|
-20,76%
|
1,97%
|
345,11%
|
74,22%
|
1 206,64%
|
-41,55%
|
-15,64%
|
-17,50%
|
-1,56%
|
8,66%
|
3,69%
|
15,00%
|
-2,98%
|
-1,93%
|
18,83%
|
6,57%
|
128,56%
|
-729,64%
|
|
|
3,14
|
-3,74
|
0,42
|
69,36
|
-13,69
|
-51,38
|
-16,19
|
-7,65
|
-8,92
|
-0,78
|
3,85
|
1,59
|
6,19
|
-1,13
|
-0,69
|
7,56
|
3,22
|
-11,09
|
-14,82
|
|
|
15,46
|
-20,76
|
1,97
|
345,11
|
74,22
|
1 206,64
|
-41,55
|
-15,64
|
-17,50
|
-1,56
|
8,66
|
3,69
|
15,00
|
-2,98
|
-1,93
|
18,83
|
6,57
|
128,56
|
-729,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|