S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
-20K
|
€
7K
|
€
20K
|
€
20K
|
€
48K
|
€
19K
|
€
44K
|
€
50K
|
€
46K
|
€
34K
|
€
42K
|
€
31K
|
€
25K
|
€
36K
|
€
31K
|
€
47K
|
€
41K
|
€
53K
|
|
|
€
30K
|
€
-27K
|
€
-8K
|
€
2K
|
€
-10K
|
€
14K
|
€
-16K
|
€
12K
|
€
-13K
|
€
2K
|
€
9K
|
€
11K
|
€
-11K
|
€
-7K
|
€
-12K
|
€
-5K
|
€
22K
|
€
-15K
|
€
9K
|
|
|
€
-6K
|
€
-37K
|
€
-10K
|
€
-1K
|
€
-3K
|
€
7K
|
€
-7K
|
€
8K
|
€
-4K
|
€
9K
|
€
7K
|
€
-2K
|
€
-13K
|
€
-3K
|
€
5K
|
€
17K
|
€
22K
|
€
641
|
€
16K
|
|
|
€
25K
|
-
|
€
4K
|
€
12K
|
€
14K
|
€
36K
|
€
12K
|
€
32K
|
€
11K
|
€
18K
|
€
26K
|
€
24K
|
€
13K
|
€
18K
|
€
24K
|
€
21K
|
€
37K
|
€
15K
|
€
26K
|
|
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
7K
|
€
2K
|
€
5K
|
€
5K
|
€
81
|
€
26
|
€
737
|
|
|
€
3K
|
€
4K
|
€
3K
|
|
|
|
|
-
|
€
113
|
|
|
-
|
€
2K
|
€
18K
|
€
22K
|
€
900
|
€
6K
|
€
12K
|
€
1K
|
|
|
|
€
19K
|
€
20K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
-22K
|
€
6K
|
€
17K
|
€
17K
|
€
45K
|
€
15K
|
€
40K
|
€
14K
|
€
23K
|
€
31K
|
€
35K
|
€
17K
|
€
22K
|
€
34K
|
€
29K
|
€
44K
|
€
21K
|
€
32K
|
|
|
€
32K
|
€
-26K
|
€
-7K
|
€
4K
|
€
-8K
|
€
20K
|
€
-11K
|
€
17K
|
€
-9K
|
€
6K
|
€
17K
|
€
17K
|
€
-1K
|
€
5K
|
€
19K
|
€
8K
|
€
24K
|
€
-6K
|
€
16K
|
|
|
€
30K
|
€
-27K
|
€
-8K
|
€
2K
|
€
-10K
|
€
14K
|
€
-16K
|
€
12K
|
€
-13K
|
€
2K
|
€
9K
|
€
11K
|
€
-11K
|
€
-7K
|
€
-12K
|
€
-5K
|
€
22K
|
€
-15K
|
€
9K
|
|
|
€
7K
|
€
2K
|
€
3K
|
€
5K
|
€
4K
|
|
|
€
2K
|
€
39K
|
€
28K
|
€
1K
|
€
2K
|
€
1K
|
€
22K
|
€
-10K
|
€
17K
|
€
7K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
24K
|
€
24K
|
€
12K
|
€
15K
|
€
27K
|
€
2K
|
€
16K
|
€
10K
|
€
15K
|
€
28K
|
€
3K
|
€
11K
|
€
42
|
€
2K
|
€
41K
|
€
8K
|
€
546
|
€
6K
|
|
|
€
34K
|
€
-23K
|
€
5K
|
€
15K
|
€
15K
|
€
40K
|
€
10K
|
€
35K
|
€
10K
|
€
18K
|
€
23K
|
€
28K
|
€
7K
|
€
10K
|
€
3K
|
€
16K
|
€
42K
|
€
12K
|
€
25K
|
|
|
€
-14K
|
€
-41K
|
€
-16K
|
€
-13K
|
€
-11K
|
€
-3K
|
€
-15K
|
€
3K
|
€
-8K
|
€
10K
|
€
13K
|
€
4K
|
€
-8K
|
€
680
|
€
8K
|
€
12K
|
€
17K
|
€
-2K
|
€
7K
|
|
|
0,69
|
0,47
|
0,77
|
0,68
|
0,75
|
0,93
|
0,60
|
1,09
|
0,72
|
1,20
|
1,33
|
1,15
|
0,83
|
1,01
|
1,14
|
1,12
|
1,33
|
0,96
|
1,29
|
|
|
0,69
|
0,36
|
0,68
|
0,61
|
0,62
|
0,90
|
0,60
|
1,09
|
0,72
|
1,06
|
1,33
|
1,12
|
0,39
|
0,80
|
0,12
|
0,48
|
0,99
|
0,59
|
1,29
|
|
|
0,69
|
0,47
|
0,77
|
0,68
|
0,75
|
0,93
|
0,60
|
1,13
|
0,75
|
1,20
|
1,36
|
1,20
|
0,85
|
1,01
|
1,16
|
1,14
|
1,33
|
0,97
|
1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
40K
|
€
59K
|
€
43K
|
€
58K
|
€
93K
|
€
92K
|
€
98K
|
€
106K
|
€
126K
|
€
112K
|
€
101K
|
€
124K
|
€
176K
|
€
164K
|
€
227K
|
€
195K
|
€
186K
|
€
178K
|
|
|
€
46K
|
€
77K
|
€
68K
|
€
44K
|
€
61K
|
€
86K
|
€
100K
|
€
90K
|
€
110K
|
€
118K
|
€
105K
|
€
103K
|
€
137K
|
€
179K
|
€
159K
|
€
210K
|
€
173K
|
€
185K
|
€
163K
|
|
|
€
46K
|
€
77K
|
€
68K
|
€
40K
|
€
45K
|
€
51K
|
€
38K
|
€
30K
|
€
28K
|
€
48K
|
€
40K
|
€
25K
|
€
46K
|
€
73K
|
€
58K
|
€
92K
|
€
52K
|
€
48K
|
€
25K
|
|
|
|
|
-
|
€
4K
|
€
17K
|
€
35K
|
€
61K
|
€
59K
|
€
81K
|
€
70K
|
€
64K
|
€
77K
|
€
91K
|
€
105K
|
€
101K
|
€
117K
|
€
121K
|
€
136K
|
€
138K
|
|
|
-16,40%
|
-91,52%
|
-16,80%
|
-3,20%
|
-5,63%
|
7,45%
|
-7,84%
|
8,48%
|
-3,70%
|
7,05%
|
6,27%
|
-2,08%
|
-10,57%
|
-1,44%
|
3,00%
|
7,64%
|
11,51%
|
0,34%
|
8,72%
|
|
|
|
|
0
|
-3,18
|
-5,11
|
5,08
|
-8,46
|
7,10
|
-20,68
|
7,83
|
9,14
|
-36,55
|
-6,90
|
-41,58
|
20,45
|
6,72
|
5,37
|
212,89
|
8,85
|
|
|
1,29
|
|
12,11
|
2,56
|
3,51
|
1,90
|
6,83
|
2,27
|
7,82
|
5,22
|
3,41
|
2,96
|
8,24
|
7,98
|
4,69
|
7,18
|
3,92
|
8,72
|
5,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-525,61%
|
63,65%
|
-45,93%
|
-1 103,29%
|
-461,41%
|
575,99%
|
-139,60%
|
418,39%
|
-253,09%
|
207,21%
|
328,36%
|
-1 354,33%
|
-55,31%
|
-398,88%
|
56,84%
|
90,03%
|
186,89%
|
1 901,57%
|
163,71%
|
|
|
-468,69%
|
73,20%
|
85,98%
|
-136,32%
|
311,97%
|
204,77%
|
215,08%
|
147,04%
|
327,32%
|
21,20%
|
129,79%
|
-527,32%
|
80,71%
|
294,23%
|
-252,87%
|
-29,48%
|
97,15%
|
-2 328,36%
|
60,15%
|
|
|
76,86
|
-66,99
|
-14,45
|
4,37
|
-17,57
|
15,25
|
-16,86
|
12,47
|
-12,11
|
1,49
|
8,14
|
10,96
|
-8,53
|
-4,24
|
-7,58
|
-2,25
|
11,19
|
-8,03
|
5,25
|
|
|
-468,69
|
73,20
|
85,98
|
-136,32
|
311,97
|
204,77
|
215,08
|
147,04
|
327,32
|
21,20
|
129,79
|
-527,32
|
80,71
|
294,23
|
-252,87
|
-29,48
|
97,15
|
-2 328,36
|
60,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
0,50
|
1
|
0,10
|
|
|
|
0,80
|
0,90
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
18K
|
€
22K
|
|
€
11K
|
€
12K
|
€
13K
|
|
|
|
€
23K
|
€
23K
|