SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
439K
|
€
227K
|
€
174K
|
€
147K
|
€
424K
|
€
155K
|
€
112K
|
€
118K
|
€
17K
|
€
67K
|
€
36K
|
€
5K
|
€
15K
|
|
|
€
210K
|
€
117K
|
€
82K
|
€
41K
|
€
292K
|
€
103K
|
€
71K
|
€
57K
|
€
7K
|
€
27K
|
€
12K
|
€
2K
|
€
818
|
|
|
€
802K
|
€
592K
|
€
525K
|
€
522K
|
€
508K
|
€
288K
|
€
185K
|
€
113K
|
€
56K
|
€
49K
|
€
22K
|
€
21K
|
€
7K
|
|
|
€
450K
|
€
270K
|
€
203K
|
€
162K
|
€
452K
|
€
179K
|
€
127K
|
€
112K
|
€
13K
|
€
59K
|
€
26K
|
€
2K
|
€
14K
|
|
|
€
66K
|
€
56K
|
€
37K
|
€
39K
|
€
35K
|
€
28K
|
€
26K
|
€
39K
|
€
7K
|
€
39K
|
€
15K
|
€
4K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
79K
|
€
27K
|
€
72K
|
|
|
|
|
|
€
11K
|
|
|
|
|
|
42,78%
|
95,63%
|
66,32%
|
24,50%
|
|
|
|
|
|
95,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
436K
|
€
224K
|
€
170K
|
€
144K
|
€
423K
|
€
154K
|
€
110K
|
€
113K
|
€
13K
|
€
65K
|
€
32K
|
€
2K
|
€
11K
|
|
|
€
299K
|
€
164K
|
€
110K
|
€
92K
|
€
386K
|
€
140K
|
€
107K
|
€
110K
|
€
8K
|
€
52K
|
€
23K
|
€
-6K
|
€
4K
|
|
|
€
105K
|
€
54K
|
€
82K
|
€
41K
|
€
208K
|
€
103K
|
€
71K
|
€
57K
|
€
7K
|
€
27K
|
€
12K
|
€
2K
|
€
818
|
|
|
€
494K
|
€
4K
|
€
14K
|
€
72K
|
€
206K
|
€
268K
|
€
860
|
€
81K
|
€
0
|
€
-825
|
€
8K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
174K
|
€
53K
|
€
28K
|
€
213K
|
|
€
103K
|
€
6K
|
€
41K
|
€
30K
|
€
5K
|
€
1K
|
€
2K
|
|
|
€
347K
|
€
177K
|
€
142K
|
€
93K
|
€
328K
|
€
117K
|
€
75K
|
€
61K
|
€
11K
|
€
40K
|
€
21K
|
€
9K
|
€
8K
|
|
|
€
9K
|
€
195K
|
€
103K
|
€
84K
|
€
119K
|
€
110K
|
€
76K
|
€
5K
|
€
16K
|
€
15K
|
€
-8K
|
€
-3K
|
€
-6K
|
|
|
1,07
|
2,71
|
2,08
|
1,69
|
1,52
|
2,07
|
2,09
|
1,05
|
1,31
|
1,19
|
0,85
|
0,82
|
0,82
|
|
|
1,07
|
2,71
|
2,08
|
1,69
|
1,52
|
2,07
|
2,09
|
1,05
|
1,31
|
1,19
|
0,85
|
0,82
|
0,82
|
|
|
1,07
|
2,72
|
2,08
|
1,69
|
1,52
|
2,07
|
2,09
|
1,05
|
1,31
|
1,20
|
0,86
|
0,83
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
954K
|
€
758K
|
€
704K
|
€
758K
|
€
882K
|
€
579K
|
€
254K
|
€
224K
|
€
109K
|
€
124K
|
€
86K
|
€
56K
|
€
64K
|
|
|
€
152K
|
€
166K
|
€
179K
|
€
236K
|
€
374K
|
€
291K
|
€
69K
|
€
111K
|
€
53K
|
€
74K
|
€
64K
|
€
35K
|
€
57K
|
|
|
€
131K
|
€
114K
|
€
95K
|
€
121K
|
€
227K
|
€
102K
|
€
69K
|
€
111K
|
€
53K
|
€
74K
|
€
54K
|
€
18K
|
€
34K
|
|
|
€
21K
|
€
52K
|
€
84K
|
€
115K
|
€
147K
|
€
189K
|
|
|
|
|
€
10K
|
€
16K
|
€
23K
|
|
|
84,08%
|
78,08%
|
74,57%
|
68,86%
|
57,58%
|
49,70%
|
72,76%
|
50,64%
|
51,39%
|
39,79%
|
25,36%
|
37,81%
|
10,96%
|
|
|
0,03
|
0,09
|
0,16
|
0,22
|
0,29
|
0,66
|
|
|
|
|
0,45
|
0,77
|
3,22
|
|
|
0,35
|
0,74
|
1,05
|
1,64
|
0,89
|
1,89
|
0,63
|
0,98
|
4,23
|
1,15
|
2,01
|
22,08
|
4,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,28%
|
29,85%
|
26,96%
|
17,79%
|
64,61%
|
40,85%
|
40,43%
|
53,52%
|
19,64%
|
81,80%
|
97,07%
|
43,66%
|
116,36%
|
|
|
26,18%
|
19,74%
|
15,64%
|
7,81%
|
57,46%
|
35,83%
|
38,50%
|
50,66%
|
12,10%
|
55,62%
|
54,73%
|
9,07%
|
11,66%
|
|
|
22,01
|
15,41
|
11,66
|
5,38
|
33,09
|
17,81
|
28,01
|
25,65
|
6,22
|
22,13
|
13,88
|
3,43
|
1,28
|
|
|
26,18
|
19,74
|
15,64
|
7,81
|
57,46
|
35,83
|
38,50
|
50,66
|
12,10
|
55,62
|
54,73
|
9,07
|
11,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
90,71
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
90,71
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|