SR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
120K
|
€
113K
|
€
99K
|
€
68K
|
€
82K
|
€
50K
|
€
45K
|
€
48K
|
€
22K
|
€
43K
|
€
21K
|
€
7K
|
€
31K
|
€
31K
|
€
21K
|
€
18K
|
€
18K
|
€
-91
|
€
28K
|
|
|
€
62K
|
€
2K
|
€
38K
|
€
44K
|
€
19K
|
€
33K
|
€
11K
|
€
6K
|
€
11K
|
€
-11K
|
€
10K
|
€
9K
|
€
3K
|
€
20K
|
€
12K
|
€
2K
|
€
2K
|
€
23
|
€
-8K
|
€
1K
|
|
|
€
67K
|
€
40K
|
€
42K
|
€
42K
|
€
23K
|
€
21K
|
€
21K
|
€
21K
|
€
22K
|
€
12K
|
€
22K
|
€
21K
|
€
21K
|
€
27K
|
€
19K
|
€
16K
|
€
14K
|
€
11K
|
€
11K
|
€
19K
|
|
|
1
|
1
|
0,80
|
0,70
|
0,70
|
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
22K
|
€
54K
|
€
71K
|
€
29K
|
€
42K
|
€
19K
|
€
19K
|
€
23K
|
€
410
|
€
20K
|
€
18K
|
€
6K
|
€
29K
|
€
27K
|
€
16K
|
€
15K
|
€
12K
|
€
399
|
€
15K
|
|
|
€
10K
|
€
10K
|
€
9K
|
€
8K
|
€
6K
|
€
12K
|
€
21K
|
€
15K
|
€
15K
|
€
11K
|
€
11K
|
€
20K
|
€
9K
|
€
16K
|
€
10K
|
€
7K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
|
|
€
55K
|
€
53K
|
€
52K
|
€
34K
|
€
34K
|
€
30K
|
€
30K
|
€
26K
|
€
24K
|
€
24K
|
€
24K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
4K
|
€
38K
|
€
25K
|
€
16K
|
€
33K
|
€
11K
|
€
8K
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
12K
|
€
8K
|
|
|
|
|
|
|
|
56,43%
|
233,93%
|
99,87%
|
57,83%
|
86,81%
|
99,57%
|
97,94%
|
129,32%
|
|
|
84,75%
|
103,53%
|
308,40%
|
60,20%
|
67,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
22K
|
€
60K
|
€
65K
|
€
34K
|
€
52K
|
€
20K
|
€
18K
|
€
23K
|
€
-3K
|
€
18K
|
€
17K
|
€
5K
|
€
30K
|
€
30K
|
€
20K
|
€
17K
|
€
16K
|
€
-994
|
€
20K
|
|
|
€
85K
|
€
15K
|
€
53K
|
€
60K
|
€
29K
|
€
49K
|
€
20K
|
€
13K
|
€
18K
|
€
-8K
|
€
18K
|
€
17K
|
€
4K
|
€
22K
|
€
15K
|
€
4K
|
€
5K
|
€
3K
|
€
-14K
|
€
5K
|
|
|
€
62K
|
€
2K
|
€
38K
|
€
44K
|
€
19K
|
€
33K
|
€
11K
|
€
6K
|
€
11K
|
€
-11K
|
€
10K
|
€
9K
|
€
3K
|
€
20K
|
€
12K
|
€
2K
|
€
2K
|
€
23
|
€
-8K
|
€
1K
|
|
|
€
0
|
-
|
€
33K
|
€
8K
|
€
4K
|
|
|
|
|
€
5K
|
€
0
|
-
|
€
-7K
|
€
3K
|
€
8K
|
€
10K
|
€
26K
|
€
10K
|
€
22K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
53K
|
€
59K
|
€
67K
|
€
55K
|
€
38K
|
€
4K
|
€
9K
|
€
2K
|
€
4K
|
€
4K
|
€
1K
|
€
690
|
€
8K
|
€
4K
|
€
3K
|
€
2K
|
€
45
|
€
801
|
€
39
|
|
|
€
69K
|
€
9K
|
€
44K
|
€
48K
|
€
23K
|
€
35K
|
€
11K
|
€
11K
|
€
16K
|
€
-6K
|
€
11K
|
€
9K
|
€
4K
|
€
27K
|
€
27K
|
€
17K
|
€
15K
|
€
13K
|
€
5K
|
€
16K
|
|
|
€
54K
|
€
27K
|
€
30K
|
€
35K
|
€
15K
|
€
9K
|
€
21K
|
€
20K
|
€
17K
|
€
1K
|
€
22K
|
€
20K
|
€
21K
|
€
26K
|
€
19K
|
€
10K
|
€
7K
|
€
-18K
|
€
-23K
|
€
-15K
|
|
|
1,74
|
1,71
|
1,44
|
1,85
|
1,28
|
1,17
|
1,47
|
1,65
|
1,51
|
1,02
|
1,81
|
1,68
|
1,70
|
1,61
|
1,63
|
1,48
|
1,25
|
0,52
|
0,44
|
0,64
|
|
|
1,74
|
1,71
|
1,44
|
1,85
|
1,28
|
1,17
|
1,35
|
1,22
|
1,13
|
0,82
|
1,14
|
1,63
|
1,70
|
1,61
|
1,63
|
1,48
|
1,25
|
0,52
|
0,44
|
0,64
|
|
|
1,74
|
1,71
|
1,44
|
1,85
|
1,28
|
1,17
|
1,47
|
1,65
|
1,51
|
1,02
|
1,81
|
1,68
|
1,70
|
1,61
|
1,63
|
1,48
|
1,25
|
0,52
|
0,45
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
90K
|
€
129K
|
€
83K
|
€
79K
|
€
71K
|
€
65K
|
€
52K
|
€
56K
|
€
62K
|
€
49K
|
€
51K
|
€
50K
|
€
75K
|
€
64K
|
€
60K
|
€
75K
|
€
56K
|
€
69K
|
€
77K
|
|
|
€
76K
|
€
50K
|
€
87K
|
€
41K
|
€
56K
|
€
50K
|
€
44K
|
€
31K
|
€
33K
|
€
51K
|
€
27K
|
€
30K
|
€
29K
|
€
48K
|
€
45K
|
€
45K
|
€
61K
|
€
45K
|
€
57K
|
€
58K
|
|
|
€
72K
|
€
39K
|
€
68K
|
€
41K
|
€
56K
|
€
50K
|
€
44K
|
€
31K
|
€
33K
|
€
51K
|
€
27K
|
€
30K
|
€
29K
|
€
42K
|
€
30K
|
€
21K
|
€
26K
|
€
37K
|
€
41K
|
€
41K
|
|
|
€
4K
|
€
12K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
14K
|
€
24K
|
€
35K
|
€
7K
|
€
15K
|
€
17K
|
|
|
46,51%
|
43,94%
|
32,57%
|
50,75%
|
29,48%
|
29,63%
|
32,13%
|
39,81%
|
40,23%
|
18,64%
|
45,10%
|
40,89%
|
41,86%
|
36,43%
|
30,28%
|
25,95%
|
18,38%
|
20,12%
|
16,47%
|
24,74%
|
|
|
0,06
|
0,30
|
0,46
|
|
|
|
|
|
|
|
|
|
|
0,22
|
0,74
|
1,52
|
2,53
|
0,64
|
1,35
|
0,88
|
|
|
0,83
|
2,29
|
1,45
|
0,63
|
1,67
|
0,96
|
2,18
|
1,72
|
1,44
|
|
1,49
|
1,73
|
5,82
|
1,61
|
1,51
|
2,27
|
3,54
|
2,73
|
|
2,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,08%
|
23,33%
|
104,64%
|
115,62%
|
99,17%
|
168,44%
|
53,06%
|
54,53%
|
70,74%
|
-47,59%
|
47,43%
|
43,23%
|
17,40%
|
99,57%
|
138,19%
|
109,77%
|
106,35%
|
115,20%
|
44,49%
|
85,51%
|
|
|
93,23%
|
4,61%
|
89,53%
|
104,67%
|
80,17%
|
158,37%
|
53,06%
|
29,72%
|
47,92%
|
-91,48%
|
46,32%
|
41,97%
|
14,42%
|
72,92%
|
60,83%
|
11,38%
|
17,91%
|
0,20%
|
-67,42%
|
5,70%
|
|
|
43,36
|
2,02
|
29,16
|
53,12
|
23,63
|
46,93
|
17,05
|
11,83
|
19,28
|
-17,05
|
20,89
|
17,16
|
6,04
|
26,57
|
18,42
|
2,95
|
3,29
|
0,04
|
-11,11
|
1,41
|
|
|
93,23
|
4,61
|
89,53
|
104,67
|
80,17
|
158,37
|
53,06
|
29,72
|
47,92
|
-91,48
|
46,32
|
41,97
|
14,42
|
72,92
|
60,83
|
11,38
|
17,91
|
0,20
|
-67,42
|
5,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
0,80
|
0,70
|
0,70
|
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
53K
|
€
66K
|
€
49K
|
€
48K
|
|
€
43K
|
€
37K
|
€
35K
|
€
35K
|
€
34K
|
|
|
|
|
|
|
|
|
|