S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
43K
|
€
38K
|
€
40K
|
€
125K
|
€
73K
|
€
99K
|
€
55K
|
€
73K
|
€
47K
|
€
61K
|
€
63K
|
|
|
€
21K
|
€
18K
|
€
12K
|
€
9K
|
€
70K
|
€
22K
|
€
45K
|
€
355
|
€
39K
|
€
17K
|
€
35K
|
€
36K
|
|
|
€
112K
|
€
134K
|
€
180K
|
€
168K
|
€
159K
|
€
89K
|
€
66K
|
€
120K
|
€
146K
|
€
107K
|
€
90K
|
€
55K
|
|
|
€
42K
|
€
33K
|
€
37K
|
€
35K
|
€
127K
|
€
58K
|
€
78K
|
€
49K
|
€
82K
|
€
54K
|
€
69K
|
€
69K
|
|
|
€
9K
|
€
11K
|
€
7K
|
€
27K
|
€
15K
|
€
14K
|
€
8K
|
€
2K
|
€
1K
|
€
4K
|
€
7K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
63K
|
|
|
|
|
€
99K
|
€
26K
|
|
|
|
|
|
|
204,58%
|
357,08%
|
|
|
|
|
218,18%
|
7 291,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
38K
|
€
34K
|
€
36K
|
€
121K
|
€
69K
|
€
95K
|
€
52K
|
€
70K
|
€
46K
|
€
60K
|
€
62K
|
|
|
€
28K
|
€
28K
|
€
23K
|
€
21K
|
€
106K
|
€
41K
|
€
70K
|
€
6K
|
€
57K
|
€
27K
|
€
51K
|
€
53K
|
|
|
€
21K
|
€
18K
|
€
12K
|
€
9K
|
€
70K
|
€
22K
|
€
45K
|
€
355
|
€
39K
|
€
17K
|
€
35K
|
€
36K
|
|
|
€
18K
|
€
846
|
€
846
|
€
3K
|
€
1K
|
€
33K
|
€
21K
|
€
269K
|
€
-8K
|
€
54K
|
€
-237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
61K
|
€
68K
|
€
59K
|
€
101K
|
€
64K
|
€
24K
|
€
36K
|
€
102K
|
€
67K
|
€
48K
|
€
18K
|
|
|
€
36K
|
€
28K
|
€
23K
|
€
25K
|
€
85K
|
€
50K
|
€
71K
|
€
46K
|
€
52K
|
€
37K
|
€
43K
|
€
45K
|
|
|
€
4K
|
€
-24K
|
€
45K
|
€
57K
|
€
85K
|
€
20K
|
€
-1K
|
€
74K
|
€
129K
|
€
81K
|
€
75K
|
€
40K
|
|
|
1,04
|
0,85
|
1,49
|
1,44
|
1,90
|
1,15
|
0,99
|
2,57
|
4,88
|
3,53
|
5,51
|
3,63
|
|
|
0,43
|
0,47
|
0,87
|
1,01
|
1,23
|
0,72
|
0,49
|
1,55
|
4,88
|
3,53
|
5,51
|
3,63
|
|
|
1,04
|
1,35
|
2,37
|
2,05
|
1,90
|
1,15
|
0,99
|
2,57
|
4,88
|
3,53
|
5,51
|
3,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
325K
|
€
437K
|
€
446K
|
€
508K
|
€
430K
|
€
421K
|
€
387K
|
€
384K
|
€
202K
|
€
173K
|
€
117K
|
€
89K
|
|
|
€
212K
|
€
302K
|
€
267K
|
€
341K
|
€
271K
|
€
333K
|
€
321K
|
€
264K
|
€
57K
|
€
67K
|
€
28K
|
€
34K
|
|
|
€
100K
|
€
162K
|
€
92K
|
€
131K
|
€
95K
|
€
137K
|
€
130K
|
€
47K
|
€
33K
|
€
32K
|
€
17K
|
€
15K
|
|
|
€
113K
|
€
141K
|
€
175K
|
€
210K
|
€
177K
|
€
195K
|
€
191K
|
€
217K
|
€
23K
|
€
35K
|
€
11K
|
€
19K
|
|
|
34,54%
|
30,75%
|
40,25%
|
32,95%
|
36,92%
|
21,02%
|
17,16%
|
31,27%
|
71,97%
|
61,42%
|
76,38%
|
61,61%
|
|
|
1,01
|
1,05
|
0,97
|
1,25
|
1,11
|
2,21
|
2,87
|
1,81
|
0,16
|
0,33
|
0,12
|
0,35
|
|
|
4,86
|
7,90
|
7,88
|
9,36
|
2,24
|
4,85
|
3,37
|
5,06
|
0,81
|
1,44
|
0,46
|
0,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,53%
|
21,08%
|
12,90%
|
14,74%
|
53,69%
|
56,53%
|
106,63%
|
38,52%
|
35,62%
|
34,39%
|
48,39%
|
82,36%
|
|
|
18,89%
|
13,15%
|
6,71%
|
5,28%
|
44,18%
|
24,99%
|
68,29%
|
0,30%
|
26,82%
|
15,91%
|
38,64%
|
66,26%
|
|
|
6,52
|
4,04
|
2,70
|
1,74
|
16,31
|
5,25
|
11,72
|
0,09
|
19,30
|
9,77
|
29,51
|
40,82
|
|
|
18,89
|
13,15
|
6,71
|
5,28
|
44,18
|
24,99
|
68,29
|
0,30
|
26,82
|
15,91
|
38,64
|
66,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|