S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
101K
|
€
36K
|
€
46K
|
€
36K
|
€
67K
|
€
78K
|
€
45K
|
€
2K
|
€
17K
|
€
61K
|
€
22K
|
€
20K
|
|
|
€
13K
|
€
5K
|
€
-2K
|
€
-31K
|
€
7K
|
€
-31K
|
€
4K
|
€
-8K
|
€
12K
|
€
32K
|
€
3K
|
€
-30K
|
€
-14K
|
€
-2K
|
€
7K
|
€
5K
|
|
|
€
-7K
|
€
-20K
|
€
-25K
|
€
-23K
|
€
9K
|
€
2K
|
€
33K
|
€
30K
|
€
37K
|
€
26K
|
€
-6K
|
€
-9K
|
€
21K
|
€
35K
|
€
37K
|
€
11K
|
|
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
13K
|
€
68
|
€
35K
|
€
26K
|
€
61K
|
€
63K
|
€
32K
|
-
|
€
12K
|
€
34K
|
€
25K
|
€
15K
|
|
|
|
|
|
|
|
€
12K
|
€
11K
|
€
22K
|
€
20K
|
€
10K
|
€
10K
|
€
3K
|
€
6K
|
€
9K
|
€
9K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
348
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
798
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
14K
|
€
-5K
|
€
43K
|
€
33K
|
€
65K
|
€
77K
|
€
45K
|
€
-333
|
€
16K
|
€
43K
|
€
21K
|
€
18K
|
|
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
20K
|
€
-19K
|
€
19K
|
€
8K
|
€
35K
|
€
52K
|
€
20K
|
€
-14K
|
€
2K
|
€
21K
|
€
12K
|
€
9K
|
|
|
€
13K
|
€
5K
|
€
-2K
|
€
-31K
|
€
7K
|
€
-31K
|
€
4K
|
€
-8K
|
€
12K
|
€
32K
|
€
3K
|
€
-30K
|
€
-14K
|
€
-2K
|
€
7K
|
€
5K
|
|
|
|
|
|
|
|
€
0
|
€
11K
|
€
12K
|
€
11K
|
€
12K
|
€
14K
|
€
0
|
€
7K
|
€
465K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
247K
|
€
274K
|
€
295K
|
€
364K
|
€
9K
|
€
166
|
€
6K
|
€
6K
|
€
9K
|
|
|
€
8K
|
€
13K
|
€
30K
|
€
10K
|
|
|
€
13K
|
€
5K
|
€
-2K
|
€
-31K
|
€
980
|
€
-18K
|
€
28K
|
€
17K
|
€
42K
|
€
57K
|
€
27K
|
€
-17K
|
€
-18
|
€
20K
|
€
16K
|
€
14K
|
|
|
€
199K
|
€
219K
|
€
246K
|
€
280K
|
€
344K
|
€
-73K
|
€
27K
|
€
26K
|
€
34K
|
€
-14K
|
€
-55K
|
€
-63K
|
€
-21K
|
€
13K
|
€
27K
|
€
1K
|
|
|
6,69
|
8,57
|
9,72
|
12,55
|
12,56
|
0,12
|
1,56
|
1,50
|
1,77
|
0,57
|
0,10
|
0,10
|
0,47
|
1,47
|
2,08
|
1,04
|
|
|
6,69
|
8,57
|
9,72
|
12,55
|
12,56
|
0,12
|
1,56
|
1,50
|
1,77
|
0,57
|
0,10
|
0,10
|
0,47
|
1,47
|
2,08
|
1,04
|
|
|
6,69
|
8,57
|
9,72
|
12,55
|
12,56
|
0,14
|
1,56
|
1,50
|
1,77
|
0,58
|
0,10
|
0,10
|
0,47
|
1,47
|
2,08
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
247K
|
€
274K
|
€
305K
|
€
374K
|
€
363K
|
€
444K
|
€
468K
|
€
493K
|
€
460K
|
€
471K
|
€
494K
|
€
518K
|
€
493K
|
€
63K
|
€
52K
|
|
|
€
202K
|
€
219K
|
€
241K
|
€
258K
|
€
284K
|
€
361K
|
€
411K
|
€
439K
|
€
456K
|
€
434K
|
€
477K
|
€
503K
|
€
497K
|
€
459K
|
€
26K
|
€
41K
|
|
|
€
35K
|
€
29K
|
€
28K
|
€
24K
|
€
30K
|
€
71K
|
€
49K
|
€
52K
|
€
44K
|
€
33K
|
€
61K
|
€
70K
|
€
39K
|
€
27K
|
€
25K
|
€
32K
|
|
|
€
167K
|
€
190K
|
€
213K
|
€
234K
|
€
254K
|
€
279K
|
€
361K
|
€
387K
|
€
412K
|
€
400K
|
€
417K
|
€
433K
|
€
458K
|
€
431K
|
€
736
|
€
10K
|
|
|
-3,00%
|
-7,99%
|
-9,09%
|
-7,43%
|
2,30%
|
0,53%
|
7,47%
|
6,30%
|
7,55%
|
5,58%
|
-1,36%
|
-1,83%
|
4,10%
|
7,07%
|
58,96%
|
21,00%
|
|
|
-23,84
|
-9,63
|
-8,53
|
-10,33
|
29,64
|
144,94
|
10,89
|
13,12
|
11,06
|
15,62
|
-64,85
|
-48,05
|
21,58
|
12,35
|
0,02
|
0,87
|
|
|
38,65
|
34,02
|
38,31
|
49,58
|
20,18
|
|
9,47
|
13,28
|
6,97
|
5,61
|
10,66
|
|
30,95
|
10,71
|
1,21
|
2,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-181,80%
|
-25,97%
|
9,10%
|
137,90%
|
11,43%
|
-929,71%
|
84,42%
|
58,53%
|
113,66%
|
222,76%
|
-427,14%
|
188,38%
|
-0,09%
|
58,53%
|
42,79%
|
126,32%
|
|
|
-181,80%
|
-25,97%
|
9,10%
|
137,90%
|
77,60%
|
-1 625,61%
|
10,98%
|
-26,15%
|
31,17%
|
125,05%
|
-40,37%
|
335,52%
|
-64,41%
|
-4,71%
|
17,43%
|
43,33%
|
|
|
5,45
|
2,08
|
-0,83
|
-10,25
|
1,78
|
-8,61
|
0,82
|
-1,65
|
2,35
|
6,97
|
0,55
|
-6,12
|
-2,64
|
-0,33
|
10,28
|
9,10
|
|
|
-181,80
|
-25,97
|
9,10
|
137,90
|
77,60
|
-1 625,61
|
10,98
|
-26,15
|
31,17
|
125,05
|
-40,37
|
335,52
|
-64,41
|
-4,71
|
17,43
|
43,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|