SF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
102K
|
€
21K
|
€
11K
|
€
-255
|
€
-455
|
€
-454
|
€
-519
|
€
-4K
|
€
8K
|
€
25K
|
€
10K
|
€
934
|
€
-30K
|
€
31K
|
€
-31K
|
€
12K
|
€
40K
|
€
40K
|
|
|
€
17K
|
€
101K
|
€
21K
|
€
11K
|
€
-176K
|
€
-802
|
€
-821
|
€
-968
|
€
-5K
|
€
8K
|
€
24K
|
€
9K
|
€
-661
|
€
-34K
|
€
31K
|
€
-34K
|
€
4K
|
€
4K
|
€
12K
|
|
|
€
44K
|
€
27K
|
€
-74K
|
€
-95K
|
€
-105K
|
€
71K
|
€
72K
|
€
73K
|
€
74K
|
€
78K
|
€
70K
|
€
47K
|
€
38K
|
€
38K
|
€
73K
|
€
42K
|
€
75K
|
€
72K
|
€
68K
|
|
|
€
32K
|
€
82K
|
€
15K
|
€
8K
|
-
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
9K
|
€
22K
|
€
9K
|
€
1K
|
€
1K
|
€
31K
|
€
2K
|
€
13K
|
€
36K
|
€
39K
|
|
|
€
214
|
€
3K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
€
647
|
€
5K
|
€
2K
|
|
€
13K
|
€
2K
|
€
5K
|
€
9K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
102K
|
€
21K
|
€
11K
|
€
-176K
|
€
-802
|
€
-802
|
€
-867
|
€
-5K
|
€
8K
|
€
24K
|
€
9K
|
€
-620
|
€
-30K
|
€
31K
|
€
-32K
|
€
12K
|
€
40K
|
€
40K
|
|
|
€
28K
|
€
101K
|
€
21K
|
€
11K
|
€
-176K
|
€
-802
|
€
-802
|
€
-867
|
€
-5K
|
€
8K
|
€
24K
|
€
9K
|
€
-620
|
€
-30K
|
€
31K
|
€
-32K
|
€
12K
|
€
40K
|
€
40K
|
|
|
€
17K
|
€
101K
|
€
21K
|
€
11K
|
€
-176K
|
€
-802
|
€
-821
|
€
-968
|
€
-5K
|
€
8K
|
€
24K
|
€
9K
|
€
-661
|
€
-34K
|
€
31K
|
€
-34K
|
€
4K
|
€
4K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
139K
|
€
23K
|
€
15K
|
€
1K
|
|
|
€
137
|
€
327
|
€
247
|
€
466
|
€
867
|
€
297
|
|
€
3K
|
€
246
|
€
3K
|
€
1K
|
€
1K
|
|
|
€
17K
|
€
102K
|
€
21K
|
€
11K
|
€
-176K
|
€
-802
|
€
-821
|
€
-968
|
€
-5K
|
€
8K
|
€
24K
|
€
9K
|
€
-661
|
€
-34K
|
€
31K
|
€
-33K
|
€
4K
|
€
4K
|
€
12K
|
|
|
€
44K
|
€
15K
|
€
-74K
|
€
-95K
|
€
-105K
|
€
31K
|
€
32K
|
€
33K
|
€
34K
|
€
39K
|
€
31K
|
€
7K
|
€
-2K
|
€
-1K
|
€
79K
|
€
88K
|
€
159K
|
€
190K
|
€
220K
|
|
|
18,24
|
1,12
|
0,50
|
0,42
|
0,34
|
1,20
|
1,20
|
1,21
|
1,22
|
1,25
|
1,17
|
1,04
|
0,99
|
0,99
|
1,65
|
2,09
|
3,20
|
4,88
|
6,26
|
|
|
18,24
|
1,12
|
0,50
|
0,42
|
0,34
|
1,20
|
1,20
|
1,21
|
1,22
|
1,25
|
1,17
|
1,04
|
0,99
|
0,99
|
1,65
|
2,09
|
3,20
|
4,88
|
6,26
|
|
|
21,61
|
1,12
|
0,50
|
0,42
|
0,34
|
1,20
|
1,20
|
1,21
|
1,22
|
1,25
|
1,17
|
1,04
|
0,99
|
0,99
|
1,65
|
2,09
|
3,20
|
4,88
|
6,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
152K
|
€
75K
|
€
67K
|
€
54K
|
€
229K
|
€
229K
|
€
229K
|
€
229K
|
€
232K
|
€
249K
|
€
244K
|
€
225K
|
€
212K
|
€
240K
|
€
208K
|
€
271K
|
€
279K
|
€
302K
|
|
|
€
3K
|
€
125K
|
€
149K
|
€
162K
|
€
159K
|
€
158K
|
€
157K
|
€
157K
|
€
156K
|
€
154K
|
€
179K
|
€
198K
|
€
187K
|
€
174K
|
€
167K
|
€
166K
|
€
195K
|
€
207K
|
€
234K
|
|
|
€
2K
|
€
125K
|
€
149K
|
€
162K
|
€
159K
|
€
158K
|
€
157K
|
€
157K
|
€
156K
|
€
154K
|
€
179K
|
€
198K
|
€
187K
|
€
174K
|
€
122K
|
€
80K
|
€
72K
|
€
49K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
86K
|
€
123K
|
€
158K
|
€
192K
|
|
|
94,52%
|
17,80%
|
-98,31%
|
-140,38%
|
-195,32%
|
30,93%
|
31,29%
|
31,65%
|
32,06%
|
33,62%
|
28,24%
|
19,05%
|
16,73%
|
18,02%
|
30,24%
|
20,17%
|
27,89%
|
25,67%
|
22,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,63
|
2,04
|
1,63
|
2,21
|
2,82
|
|
|
0,09
|
1,23
|
7,19
|
15,07
|
|
|
|
|
|
19,88
|
7,46
|
21,89
|
|
|
5,39
|
|
16,55
|
5,22
|
5,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,78%
|
375,54%
|
-28,01%
|
-11,30%
|
167,26%
|
-1,13%
|
-1,15%
|
-1,33%
|
-6,31%
|
9,87%
|
33,88%
|
19,31%
|
-1,76%
|
-89,46%
|
42,44%
|
-79,81%
|
5,27%
|
5,22%
|
17,41%
|
|
|
38,78%
|
373,61%
|
-28,01%
|
-11,30%
|
167,26%
|
-1,13%
|
-1,15%
|
-1,33%
|
-6,31%
|
9,87%
|
33,88%
|
19,31%
|
-1,76%
|
-89,81%
|
42,26%
|
-80,14%
|
5,09%
|
5,04%
|
17,41%
|
|
|
36,65
|
66,50
|
27,54
|
15,86
|
-326,70
|
-0,35
|
-0,36
|
-0,42
|
-2,02
|
3,32
|
9,57
|
3,68
|
-0,29
|
-16,18
|
12,78
|
-16,16
|
1,42
|
1,29
|
3,93
|
|
|
38,78
|
373,61
|
-28,01
|
-11,30
|
167,26
|
-1,13
|
-1,15
|
-1,33
|
-6,31
|
9,87
|
33,88
|
19,31
|
-1,76
|
-89,81
|
42,26
|
-80,14
|
5,09
|
5,04
|
17,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|