S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
94K
|
€
37K
|
€
109K
|
€
56K
|
€
32K
|
€
-21K
|
€
75K
|
€
12K
|
€
22K
|
€
175K
|
€
43K
|
€
69K
|
€
93K
|
€
70K
|
€
31K
|
€
21K
|
€
41K
|
|
|
€
26K
|
€
40K
|
€
12K
|
€
62K
|
€
28K
|
€
20K
|
€
-32K
|
€
49K
|
€
6K
|
€
13K
|
€
14K
|
€
7K
|
€
25K
|
€
39K
|
€
31K
|
€
-6K
|
€
-14K
|
€
5K
|
|
|
€
301K
|
€
295K
|
€
256K
|
€
244K
|
€
182K
|
€
119K
|
€
199K
|
€
230K
|
€
182K
|
€
174K
|
€
161K
|
€
158K
|
€
151K
|
€
126K
|
€
87K
|
€
56K
|
€
62K
|
€
75K
|
|
|
€
82K
|
€
105K
|
€
47K
|
€
128K
|
€
66K
|
€
37K
|
€
10K
|
€
91K
|
€
20K
|
€
29K
|
€
176K
|
€
48K
|
€
76K
|
€
98K
|
€
59K
|
€
20K
|
€
19K
|
€
39K
|
|
|
€
1K
|
€
974
|
€
12K
|
€
11K
|
€
28K
|
€
140
|
€
20K
|
€
20K
|
€
1K
|
€
5K
|
€
15K
|
€
1K
|
€
1K
|
€
11K
|
€
5K
|
€
927
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
|
|
|
|
|
|
|
|
|
€
112K
|
|
|
|
|
|
|
€
56
|
|
|
79,33%
|
|
|
|
|
|
|
|
|
|
826,33%
|
|
|
|
|
|
|
1,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
92K
|
€
36K
|
€
108K
|
€
55K
|
€
31K
|
€
-22K
|
€
74K
|
€
12K
|
€
21K
|
€
173K
|
€
41K
|
€
67K
|
€
91K
|
€
69K
|
€
26K
|
€
19K
|
€
41K
|
|
|
€
33K
|
€
59K
|
€
17K
|
€
89K
|
€
41K
|
€
20K
|
€
-32K
|
€
69K
|
€
8K
|
€
18K
|
€
24K
|
€
14K
|
€
39K
|
€
65K
|
€
47K
|
€
-2K
|
€
-10K
|
€
9K
|
|
|
€
26K
|
€
40K
|
€
12K
|
€
62K
|
€
28K
|
€
20K
|
€
-32K
|
€
49K
|
€
6K
|
€
13K
|
€
14K
|
€
7K
|
€
25K
|
€
39K
|
€
31K
|
€
-6K
|
€
-14K
|
€
5K
|
|
|
€
0
|
€
48K
|
€
4K
|
€
16K
|
€
0
|
€
10K
|
€
54K
|
€
4K
|
€
1K
|
€
8K
|
€
2K
|
€
0
|
€
19K
|
€
20K
|
€
19K
|
€
195K
|
€
14K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
135K
|
€
135K
|
€
116K
|
€
107K
|
€
128K
|
€
126K
|
€
222K
|
€
157K
|
€
141K
|
€
132K
|
€
82K
|
€
60K
|
€
44K
|
€
41K
|
€
31K
|
€
26K
|
€
24K
|
|
|
€
62K
|
€
73K
|
€
31K
|
€
80K
|
€
41K
|
€
32K
|
€
-21K
|
€
53K
|
€
10K
|
€
17K
|
€
162K
|
€
34K
|
€
53K
|
€
65K
|
€
54K
|
€
22K
|
€
16K
|
€
36K
|
|
|
€
254K
|
€
212K
|
€
187K
|
€
160K
|
€
96K
|
€
62K
|
€
141K
|
€
217K
|
€
168K
|
€
157K
|
€
148K
|
€
102K
|
€
77K
|
€
52K
|
€
14K
|
€
-8K
|
€
19K
|
€
22K
|
|
|
35,45
|
10
|
6,97
|
12,60
|
2,21
|
1,50
|
5,61
|
8,63
|
8,48
|
9,10
|
4,01
|
4,55
|
1,99
|
1,79
|
1,16
|
0,91
|
1,31
|
1,36
|
|
|
34,84
|
9,81
|
6,82
|
12,18
|
2,14
|
1,43
|
5,28
|
8,31
|
7,78
|
8,42
|
3,76
|
4
|
1,63
|
1,03
|
0,93
|
0,72
|
0,96
|
0,86
|
|
|
35,45
|
10
|
6,97
|
12,60
|
2,21
|
1,51
|
5,70
|
8,78
|
8,68
|
9,34
|
4,05
|
4,55
|
1,99
|
1,79
|
1,16
|
0,91
|
1,31
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308K
|
€
319K
|
€
287K
|
€
257K
|
€
261K
|
€
242K
|
€
229K
|
€
259K
|
€
204K
|
€
193K
|
€
210K
|
€
291K
|
€
342K
|
€
316K
|
€
313K
|
€
304K
|
€
139K
|
€
164K
|
|
|
€
7K
|
€
24K
|
€
31K
|
€
14K
|
€
79K
|
€
123K
|
€
31K
|
€
28K
|
€
22K
|
€
19K
|
€
49K
|
€
133K
|
€
191K
|
€
190K
|
€
226K
|
€
248K
|
€
77K
|
€
89K
|
|
|
€
7K
|
€
24K
|
€
31K
|
€
14K
|
€
79K
|
€
123K
|
€
30K
|
€
28K
|
€
22K
|
€
19K
|
€
49K
|
€
29K
|
€
78K
|
€
65K
|
€
88K
|
€
92K
|
€
61K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
113K
|
€
125K
|
€
138K
|
€
156K
|
€
16K
|
€
26K
|
|
|
97,61%
|
92,61%
|
89,07%
|
94,62%
|
69,59%
|
48,99%
|
86,64%
|
89,00%
|
89,00%
|
89,95%
|
76,53%
|
54,37%
|
44,07%
|
39,86%
|
27,81%
|
18,40%
|
44,46%
|
45,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,66
|
0,75
|
0,99
|
1,59
|
2,79
|
0,26
|
0,35
|
|
|
0,11
|
0,26
|
0,88
|
0,13
|
1,45
|
4
|
|
0,39
|
1,94
|
0,92
|
0,29
|
3,25
|
2,84
|
2,09
|
3,25
|
9,53
|
4
|
2,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,73%
|
24,67%
|
12,10%
|
32,82%
|
22,79%
|
26,61%
|
-10,76%
|
23,01%
|
5,75%
|
9,66%
|
101,19%
|
21,71%
|
34,94%
|
51,70%
|
62,02%
|
40,19%
|
25,50%
|
48,34%
|
|
|
8,74%
|
13,40%
|
4,70%
|
25,35%
|
15,53%
|
17,08%
|
-15,88%
|
21,07%
|
3,52%
|
7,69%
|
8,41%
|
4,64%
|
16,35%
|
31,04%
|
35,76%
|
-10,27%
|
-21,97%
|
6,02%
|
|
|
8,53
|
12,41
|
4,19
|
23,99
|
10,81
|
8,36
|
-13,76
|
18,75
|
3,13
|
6,92
|
6,44
|
2,52
|
7,21
|
12,37
|
9,95
|
-1,89
|
-9,77
|
2,76
|
|
|
8,74
|
13,40
|
4,70
|
25,35
|
15,53
|
17,08
|
-15,88
|
21,07
|
3,52
|
7,69
|
8,41
|
4,64
|
16,35
|
31,04
|
35,76
|
-10,27
|
-21,97
|
6,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|