S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-46K
|
€
-163K
|
€
853K
|
€
-20K
|
€
445K
|
€
-44K
|
€
6K
|
€
59K
|
€
76K
|
€
63K
|
€
59K
|
€
215K
|
€
150K
|
€
22K
|
€
238K
|
€
39K
|
€
4K
|
€
-33K
|
€
137K
|
€
6K
|
|
|
€
-198K
|
€
-253K
|
€
756K
|
€
-477K
|
€
355K
|
€
-151K
|
€
-97K
|
€
-68K
|
€
-58K
|
€
-104K
|
€
-167K
|
€
75K
|
€
24K
|
€
-91K
|
€
145K
|
€
6K
|
€
-37K
|
€
-61K
|
€
52K
|
€
-29K
|
|
|
€
-424K
|
€
-226K
|
€
27K
|
€
-729K
|
€
-252K
|
€
-608K
|
€
-456K
|
€
-359K
|
€
-291K
|
€
-233K
|
€
-129K
|
€
38K
|
€
-37K
|
€
-61K
|
€
29K
|
€
-116K
|
€
-122K
|
€
-85K
|
€
-24K
|
€
-76K
|
|
|
-
|
-
|
€
650K
|
-
|
€
286K
|
-
|
€
3K
|
€
40K
|
€
59K
|
€
35K
|
-
|
€
166K
|
€
100K
|
€
5K
|
€
178K
|
€
23K
|
-
|
-
|
€
95K
|
-
|
|
|
€
104
|
€
432
|
€
210
|
€
47K
|
€
172
|
€
192
|
€
192
|
€
177
|
|
|
|
€
5K
|
€
1K
|
€
296
|
€
162
|
€
89
|
€
286
|
€
2K
|
€
6K
|
€
135
|
|
|
€
47
|
€
2K
|
€
2K
|
€
2K
|
€
192
|
€
800
|
|
€
583
|
€
970
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-94K
|
€
-179K
|
€
817K
|
€
-24K
|
€
406K
|
€
-48K
|
€
4K
|
€
50K
|
€
74K
|
€
44K
|
€
-26K
|
€
207K
|
€
142K
|
€
6K
|
€
222K
|
€
32K
|
€
-15K
|
€
-42K
|
€
127K
|
€
-10K
|
|
|
€
-195K
|
€
-250K
|
€
763K
|
€
-79K
|
€
361K
|
€
-140K
|
€
-89K
|
€
-56K
|
€
-48K
|
€
-91K
|
€
-158K
|
€
83K
|
€
33K
|
€
-81K
|
€
151K
|
€
12K
|
€
-32K
|
€
-58K
|
€
103K
|
€
-26K
|
|
|
€
-198K
|
€
-253K
|
€
756K
|
€
-477K
|
€
355K
|
€
-151K
|
€
-97K
|
€
-68K
|
€
-58K
|
€
-104K
|
€
-167K
|
€
75K
|
€
24K
|
€
-91K
|
€
145K
|
€
6K
|
€
-37K
|
€
-61K
|
€
52K
|
€
-29K
|
|
|
€
701K
|
€
15K
|
€
92K
|
€
142K
|
€
70K
|
|
€
32K
|
€
47K
|
€
17K
|
€
32K
|
€
112K
|
€
151K
|
€
129K
|
€
121K
|
€
474K
|
€
18K
|
€
16K
|
€
19K
|
€
38K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
1K
|
€
60K
|
€
7K
|
€
10K
|
|
€
7K
|
|
|
|
€
8K
|
€
29K
|
€
6K
|
€
121K
|
€
302
|
€
18K
|
€
57
|
€
34K
|
€
2K
|
|
|
€
-97K
|
€
-182K
|
€
809K
|
€
-422K
|
€
401K
|
€
-59K
|
€
-5K
|
€
39K
|
€
64K
|
€
31K
|
€
-36K
|
€
199K
|
€
134K
|
€
-3K
|
€
216K
|
€
26K
|
€
-19K
|
€
-45K
|
€
76K
|
€
-13K
|
|
|
€
-1,51M
|
€
-713K
|
€
-516K
|
€
-1,23M
|
€
-669K
|
€
-998K
|
€
-797K
|
€
-596K
|
€
-594K
|
€
-641K
|
€
-640K
|
€
-494K
|
€
-488K
|
€
-483K
|
€
-359K
|
€
-101K
|
€
-108K
|
€
-74K
|
€
38K
|
€
-160
|
|
|
0,01
|
0,05
|
0,08
|
0,38
|
0,47
|
0,51
|
0,08
|
0,24
|
0,26
|
0,38
|
0,26
|
0,44
|
0,39
|
0,28
|
0,42
|
0,55
|
0,49
|
0,31
|
1,41
|
1
|
|
|
0,01
|
0,05
|
0,07
|
0,37
|
0,38
|
0,50
|
0,08
|
0,24
|
0,26
|
0,38
|
0,26
|
0,44
|
0,39
|
0,28
|
0,42
|
0,55
|
0,49
|
0,31
|
1,41
|
1
|
|
|
0,01
|
0,05
|
0,08
|
0,38
|
0,47
|
0,51
|
0,08
|
0,24
|
0,26
|
0,38
|
0,26
|
0,44
|
0,39
|
0,28
|
0,42
|
0,55
|
0,49
|
0,31
|
1,41
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,10M
|
€
525K
|
€
585K
|
€
1,26M
|
€
1,02M
|
€
1,44M
|
€
410K
|
€
428K
|
€
516K
|
€
802K
|
€
731K
|
€
922K
|
€
818K
|
€
663K
|
€
706K
|
€
163K
|
€
146K
|
€
77K
|
€
174K
|
€
71K
|
|
|
€
1,53M
|
€
751K
|
€
558K
|
€
1,99M
|
€
1,27M
|
€
2,05M
|
€
867K
|
€
782K
|
€
807K
|
€
1,04M
|
€
860K
|
€
884K
|
€
855K
|
€
724K
|
€
677K
|
€
279K
|
€
268K
|
€
162K
|
€
197K
|
€
147K
|
|
|
€
1,53M
|
€
751K
|
€
558K
|
€
1,99M
|
€
1,27M
|
€
2,05M
|
€
867K
|
€
782K
|
€
807K
|
€
1,04M
|
€
860K
|
€
884K
|
€
801K
|
€
670K
|
€
622K
|
€
225K
|
€
213K
|
€
107K
|
€
94K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
54K
|
€
54K
|
€
54K
|
€
54K
|
€
54K
|
€
103K
|
€
103K
|
|
|
-38,46%
|
-43,07%
|
4,58%
|
-57,96%
|
-24,79%
|
-42,28%
|
-111,21%
|
-83,83%
|
-56,49%
|
-29,09%
|
-17,70%
|
4,09%
|
-4,57%
|
-9,28%
|
4,15%
|
-70,87%
|
-83,36%
|
-111,11%
|
-13,62%
|
-106,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,45
|
-0,88
|
1,85
|
-0,47
|
-0,44
|
-0,64
|
-4,36
|
-1,36
|
|
|
|
|
0,68
|
|
3,13
|
|
227,60
|
15,50
|
10,94
|
23,28
|
|
4,27
|
6,02
|
116,88
|
3,04
|
8,62
|
|
|
1,55
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,79%
|
80,57%
|
3 015,73%
|
57,87%
|
-158,73%
|
9,73%
|
1,10%
|
-10,89%
|
-21,91%
|
-13,49%
|
27,47%
|
527,37%
|
-357,48%
|
5,41%
|
737,49%
|
-22,18%
|
15,59%
|
52,71%
|
-322,52%
|
16,61%
|
|
|
46,73%
|
111,87%
|
2 816,93%
|
65,38%
|
-140,83%
|
24,89%
|
21,35%
|
18,81%
|
19,96%
|
44,55%
|
129,17%
|
198,99%
|
-64,57%
|
147,63%
|
495,66%
|
-5,00%
|
30,10%
|
72,20%
|
-220,61%
|
38,46%
|
|
|
-17,97
|
-48,18
|
129,15
|
-37,90
|
34,91
|
-10,52
|
-23,74
|
-15,77
|
-11,28
|
-12,96
|
-22,86
|
8,15
|
2,95
|
-13,69
|
20,56
|
3,54
|
-25,09
|
-80,22
|
30,05
|
-40,84
|
|
|
46,73
|
111,87
|
2 816,93
|
65,38
|
-140,83
|
24,89
|
21,35
|
18,81
|
19,96
|
44,55
|
129,17
|
198,99
|
-64,57
|
147,63
|
495,66
|
-5,00
|
30,10
|
72,20
|
-220,61
|
38,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|