S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-661
|
€
-996
|
€
-726
|
€
-1K
|
€
-908
|
€
-454
|
€
-523
|
€
-256
|
€
-538
|
€
-685
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-8K
|
|
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-8K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-934
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-9K
|
|
|
€
-2K
|
€
2K
|
€
6K
|
€
8K
|
€
12K
|
€
15K
|
€
18K
|
€
20K
|
€
22K
|
€
23K
|
€
26K
|
€
33K
|
€
35K
|
€
37K
|
€
38K
|
€
39K
|
€
41K
|
€
45K
|
€
48K
|
€
50K
|
|
|
-
|
€
79
|
€
240
|
€
410
|
€
587
|
€
629
|
€
864
|
€
952
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12
|
€
12
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-943
|
€
-667
|
€
-681
|
€
-1K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-9K
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-943
|
€
-667
|
€
-681
|
€
-1K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-9K
|
|
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-8K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-934
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6
|
€
2K
|
€
6K
|
€
9K
|
€
13K
|
€
15K
|
€
8K
|
€
20K
|
€
22K
|
€
24K
|
€
68K
|
€
346
|
€
5
|
€
564
|
€
969
|
€
1K
|
€
5K
|
€
297
|
|
|
|
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-8K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-934
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-9K
|
|
|
€
-2K
|
€
2K
|
|
€
8K
|
€
12K
|
|
€
18K
|
€
20K
|
€
22K
|
€
23K
|
€
26K
|
€
-41K
|
€
-39K
|
€
-38K
|
€
-36K
|
€
-35K
|
€
-33K
|
€
-29K
|
€
-26K
|
€
-24K
|
|
|
0,22
|
3,69
|
|
20,39
|
20,14
|
|
30,45
|
47,84
|
133,64
|
93,31
|
1,62
|
0,01
|
0
|
0,01
|
0,03
|
0,03
|
0,13
|
0,08
|
0,07
|
0,07
|
|
|
0,22
|
3,69
|
|
20,39
|
20,14
|
|
30,45
|
47,84
|
133,64
|
93,31
|
1,62
|
0,01
|
0
|
0,01
|
0,03
|
0,03
|
0,13
|
0,08
|
0,07
|
0,07
|
|
|
0,23
|
4,90
|
|
20,39
|
28,85
|
|
113,08
|
123,07
|
133,64
|
93,31
|
1,62
|
1,81
|
1,90
|
1,97
|
2,02
|
2,07
|
2,07
|
2,44
|
2,68
|
2,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
418
|
€
2K
|
€
6K
|
€
9K
|
€
13K
|
€
15K
|
€
18K
|
€
20K
|
€
22K
|
€
24K
|
€
68K
|
€
75K
|
€
74K
|
€
75K
|
€
75K
|
€
76K
|
€
80K
|
€
77K
|
€
76K
|
€
76K
|
|
|
€
2K
|
€
605
|
€
151
|
€
434
|
€
629
|
€
514
|
€
602
|
€
417
|
€
162
|
€
254
|
€
42K
|
€
41K
|
€
39K
|
€
38K
|
€
37K
|
€
36K
|
€
38K
|
€
32K
|
€
29K
|
€
26K
|
|
|
€
2K
|
€
455
|
|
€
434
|
€
439
|
|
€
162
|
€
162
|
€
162
|
€
254
|
€
42K
|
€
41K
|
€
39K
|
€
38K
|
€
37K
|
€
36K
|
€
38K
|
€
32K
|
€
29K
|
€
26K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-363,48%
|
72,88%
|
97,38%
|
95,09%
|
95,03%
|
96,63%
|
96,72%
|
97,91%
|
99,25%
|
98,93%
|
38,17%
|
44,76%
|
47,38%
|
49,14%
|
50,61%
|
51,73%
|
51,60%
|
58,94%
|
62,72%
|
66,15%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
207,04%
|
-245,73%
|
-49,55%
|
-43,28%
|
-22,23%
|
-20,46%
|
-10,17%
|
-10,08%
|
-9,09%
|
-9,88%
|
-29,73%
|
-5,38%
|
-4,49%
|
-3,54%
|
-2,45%
|
-5,05%
|
-10,52%
|
-5,80%
|
-5,01%
|
-17,23%
|
|
|
207,04%
|
-245,73%
|
-49,55%
|
-43,28%
|
-22,23%
|
-20,46%
|
-10,17%
|
-10,08%
|
-9,09%
|
-9,88%
|
-29,73%
|
-5,38%
|
-4,49%
|
-3,54%
|
-2,45%
|
-5,05%
|
-10,52%
|
-5,80%
|
-5,01%
|
-17,23%
|
|
|
-752,57
|
-179,08
|
-48,25
|
-41,16
|
-21,13
|
-19,77
|
-9,84
|
-9,87
|
-9,02
|
-9,77
|
-11,35
|
-2,41
|
-2,13
|
-1,74
|
-1,24
|
-2,61
|
-5,43
|
-3,42
|
-3,14
|
-11,40
|
|
|
207,04
|
-245,73
|
-49,55
|
-43,28
|
-22,23
|
-20,46
|
-10,17
|
-10,08
|
-9,09
|
-9,88
|
-29,73
|
-5,38
|
-4,49
|
-3,54
|
-2,45
|
-5,05
|
-10,52
|
-5,80
|
-5,01
|
-17,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|