SI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
13K
|
€
10K
|
€
26K
|
€
27K
|
€
20K
|
€
-5K
|
€
-4K
|
€
-8K
|
€
-1K
|
€
91K
|
€
34K
|
€
19K
|
€
16K
|
€
26K
|
|
|
€
11K
|
€
4K
|
€
48
|
€
12K
|
€
7K
|
€
14K
|
€
-9K
|
€
-8K
|
€
-17K
|
€
-45K
|
€
44K
|
€
16K
|
€
8K
|
€
5K
|
€
17K
|
|
|
€
25K
|
€
15K
|
€
63K
|
€
62K
|
€
38K
|
€
31K
|
€
16K
|
€
25K
|
€
33K
|
€
50K
|
€
95K
|
€
51K
|
€
35K
|
€
28K
|
€
23K
|
|
|
€
23K
|
€
10K
|
€
10K
|
€
29K
|
€
27K
|
€
18K
|
€
665
|
€
1K
|
€
1K
|
€
2K
|
€
94K
|
€
35K
|
€
18K
|
€
14K
|
€
27K
|
|
|
€
3K
|
€
7K
|
€
6K
|
€
3K
|
€
8K
|
€
6K
|
|
|
|
€
5K
|
€
38K
|
€
21K
|
€
9K
|
€
10K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
1 204,55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
12K
|
€
7K
|
€
24K
|
€
26K
|
€
19K
|
€
-6K
|
€
-5K
|
€
-9K
|
€
-2K
|
€
89K
|
€
32K
|
€
18K
|
€
14K
|
€
25K
|
|
|
€
17K
|
€
6K
|
€
1K
|
€
19K
|
€
22K
|
€
15K
|
€
-8K
|
€
-8K
|
€
-16K
|
€
-10K
|
€
83K
|
€
29K
|
€
14K
|
€
12K
|
€
24K
|
|
|
€
11K
|
€
4K
|
€
48
|
€
12K
|
€
7K
|
€
14K
|
€
-9K
|
€
-8K
|
€
-4K
|
€
-45K
|
€
44K
|
€
11K
|
€
5K
|
€
5K
|
€
11K
|
|
|
€
10K
|
-
|
€
4K
|
€
2K
|
€
14K
|
€
4K
|
€
0
|
€
0
|
-
|
€
2K
|
€
28K
|
€
9K
|
€
24K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
40K
|
€
13K
|
€
12K
|
€
13K
|
€
27K
|
€
3K
|
€
4K
|
€
3K
|
€
7K
|
€
84K
|
€
6K
|
€
5K
|
€
12K
|
€
3K
|
|
|
€
21K
|
€
9K
|
€
6K
|
€
18K
|
€
12K
|
€
18K
|
€
-6K
|
€
-5K
|
€
-10K
|
€
-37K
|
€
50K
|
€
19K
|
€
12K
|
€
7K
|
€
18K
|
|
|
€
-6K
|
€
-18K
|
€
24K
|
€
22K
|
€
-7K
|
€
-1K
|
€
-16K
|
€
-10K
|
€
-5K
|
€
5K
|
€
33K
|
€
21K
|
€
2K
|
€
-228
|
€
8K
|
|
|
0,88
|
0,76
|
2,06
|
1,66
|
0,82
|
0,97
|
0,29
|
0,39
|
0,51
|
1,18
|
1,46
|
1,59
|
1,07
|
0,98
|
1,70
|
|
|
0,88
|
0,76
|
2,06
|
1,66
|
0,82
|
0,97
|
0,29
|
0,39
|
0,51
|
1,18
|
1,46
|
1,59
|
1,07
|
0,98
|
1,70
|
|
|
0,88
|
0,76
|
2,06
|
1,66
|
0,82
|
0,97
|
0,29
|
0,39
|
0,51
|
1,18
|
1,46
|
1,59
|
1,07
|
0,98
|
2,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
91K
|
€
86K
|
€
96K
|
€
75K
|
€
76K
|
€
38K
|
€
41K
|
€
43K
|
€
79K
|
€
179K
|
€
110K
|
€
77K
|
€
42K
|
€
35K
|
|
|
€
85K
|
€
77K
|
€
23K
|
€
33K
|
€
37K
|
€
45K
|
€
22K
|
€
16K
|
€
10K
|
€
29K
|
€
83K
|
€
59K
|
€
42K
|
€
14K
|
€
12K
|
|
|
€
54K
|
€
77K
|
€
23K
|
€
33K
|
€
37K
|
€
45K
|
€
22K
|
€
16K
|
€
10K
|
€
29K
|
€
71K
|
€
35K
|
€
27K
|
€
14K
|
€
10K
|
|
|
€
31K
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
24K
|
€
15K
|
|
|
|
|
23,08%
|
16,02%
|
73,09%
|
65,17%
|
50,60%
|
40,47%
|
42,70%
|
61,03%
|
77,50%
|
63,38%
|
53,37%
|
46,62%
|
45,84%
|
65,69%
|
65,74%
|
|
|
1,23
|
|
|
|
|
|
|
|
|
|
0,13
|
0,46
|
0,42
|
|
|
|
|
3,09
|
6,66
|
3,18
|
1,37
|
1,40
|
2,38
|
|
|
|
|
0,93
|
1,83
|
2,35
|
1,06
|
0,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,87%
|
62,09%
|
9,57%
|
29,22%
|
30,78%
|
58,83%
|
-35,79%
|
-19,80%
|
-30,08%
|
-73,86%
|
52,71%
|
37,48%
|
33,11%
|
23,92%
|
76,61%
|
|
|
42,62%
|
25,86%
|
0,08%
|
19,97%
|
18,53%
|
47,00%
|
-52,81%
|
-34,00%
|
-50,71%
|
-89,71%
|
46,16%
|
31,05%
|
21,93%
|
17,17%
|
72,95%
|
|
|
9,84
|
4,14
|
0,06
|
13,02
|
9,38
|
19,02
|
-22,55
|
-20,75
|
-39,30
|
-56,86
|
24,64
|
14,47
|
10,05
|
11,28
|
47,95
|
|
|
42,62
|
25,86
|
0,08
|
19,97
|
18,53
|
47,00
|
-52,81
|
-34,00
|
-50,71
|
-89,71
|
46,16
|
31,05
|
21,93
|
17,17
|
72,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|