S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
79K
|
€
124K
|
€
84K
|
€
20K
|
€
5K
|
€
21K
|
€
45K
|
€
30K
|
€
14K
|
€
14K
|
€
597
|
€
8K
|
€
31K
|
€
-10K
|
|
|
€
17K
|
€
12K
|
€
11K
|
€
-17K
|
€
6K
|
€
-4K
|
€
-4K
|
€
14K
|
€
9K
|
€
-4K
|
€
8K
|
€
-6K
|
€
4K
|
€
-8K
|
€
-14K
|
|
|
€
42K
|
€
25K
|
€
12K
|
€
2K
|
€
19K
|
€
12K
|
€
17K
|
€
20K
|
€
6K
|
€
-2K
|
€
2K
|
€
-5K
|
€
692
|
€
-16K
|
€
-8K
|
|
|
1,90
|
0,90
|
0,90
|
1
|
|
|
|
|
|
|
|
|
|
1,40
|
|
|
|
€
21K
|
€
33K
|
€
34K
|
€
57
|
€
15K
|
€
3K
|
€
8K
|
€
36K
|
€
24K
|
€
11K
|
€
10K
|
-
|
€
6K
|
-
|
-
|
|
|
€
11K
|
€
15K
|
€
16K
|
€
10K
|
€
4K
|
€
1K
|
€
10K
|
€
15K
|
€
7K
|
€
2K
|
€
828
|
€
1K
|
€
3K
|
€
3K
|
€
201
|
|
|
€
44K
|
€
38K
|
€
77K
|
€
79K
|
|
|
|
|
|
|
|
|
|
€
35K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
640
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
7,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
40K
|
€
43K
|
€
-2K
|
€
17K
|
€
4K
|
€
11K
|
€
43K
|
€
30K
|
€
13K
|
€
13K
|
€
-1K
|
€
7K
|
€
-5K
|
€
-12K
|
|
|
€
16K
|
€
29K
|
€
31K
|
€
-9K
|
€
13K
|
€
-645
|
€
6K
|
€
31K
|
€
19K
|
€
4K
|
€
11K
|
€
-3K
|
€
5K
|
€
-6K
|
€
-14K
|
|
|
€
17K
|
€
12K
|
€
11K
|
€
-17K
|
€
6K
|
€
-4K
|
€
-4K
|
€
14K
|
€
2K
|
€
-4K
|
€
8K
|
€
-6K
|
€
4K
|
€
-8K
|
€
-14K
|
|
|
€
11K
|
€
5K
|
€
3K
|
€
29K
|
€
20K
|
€
3K
|
€
-12K
|
€
6K
|
€
9K
|
€
42K
|
€
299
|
€
1K
|
€
3K
|
€
813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
428
|
€
418
|
€
1K
|
€
1K
|
€
48
|
€
513
|
|
|
|
|
|
|
€
1K
|
€
2K
|
|
|
€
26K
|
€
24K
|
€
23K
|
€
-10K
|
€
11K
|
€
-69
|
€
1K
|
€
27K
|
€
19K
|
€
5K
|
€
9K
|
€
-4K
|
€
6K
|
€
-7K
|
€
-13K
|
|
|
€
9K
|
€
1K
|
€
-14K
|
€
-62K
|
€
-40K
|
€
4K
|
€
7K
|
€
-6K
|
€
-27K
|
€
-36K
|
€
1K
|
€
-8K
|
€
-3K
|
€
-18K
|
€
-11K
|
|
|
1,06
|
1,02
|
0,85
|
0,46
|
0,46
|
1,11
|
1,14
|
0,87
|
0,58
|
0,63
|
1,02
|
0,77
|
0,91
|
0,60
|
0,63
|
|
|
0,95
|
0,96
|
0,80
|
0,42
|
0,44
|
1,11
|
1,14
|
0,87
|
0,52
|
0,11
|
0,88
|
0,77
|
0,91
|
0,60
|
0,63
|
|
|
1,06
|
1,02
|
0,85
|
0,46
|
0,46
|
1,11
|
1,14
|
0,89
|
0,59
|
0,63
|
1,02
|
0,77
|
0,91
|
0,60
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
109K
|
€
113K
|
€
135K
|
€
94K
|
€
51K
|
€
69K
|
€
68K
|
€
69K
|
€
95K
|
€
53K
|
€
29K
|
€
28K
|
€
30K
|
€
22K
|
|
|
€
151K
|
€
84K
|
€
101K
|
€
134K
|
€
75K
|
€
38K
|
€
52K
|
€
47K
|
€
63K
|
€
98K
|
€
51K
|
€
35K
|
€
27K
|
€
46K
|
€
30K
|
|
|
€
151K
|
€
77K
|
€
89K
|
€
115K
|
€
75K
|
€
38K
|
€
52K
|
€
47K
|
€
62K
|
€
98K
|
€
51K
|
€
35K
|
€
27K
|
€
46K
|
€
30K
|
|
|
|
€
7K
|
€
11K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,69%
|
22,87%
|
10,96%
|
1,20%
|
19,86%
|
24,16%
|
24,19%
|
29,89%
|
8,40%
|
-2,22%
|
4,14%
|
-18,31%
|
2,49%
|
-53,48%
|
-37,06%
|
|
|
|
0,30
|
0,92
|
11,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,05
|
2,08
|
2,37
|
|
4,34
|
10,53
|
4,92
|
1,09
|
2,12
|
7,38
|
3,92
|
|
3,94
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,75%
|
97,05%
|
183,16%
|
-640,12%
|
56,89%
|
-0,56%
|
7,83%
|
132,03%
|
334,61%
|
-227,12%
|
415,44%
|
82,38%
|
824,80%
|
42,33%
|
161,72%
|
|
|
40,34%
|
50,10%
|
86,97%
|
-1 053,35%
|
34,41%
|
-35,64%
|
-21,87%
|
71,46%
|
147,87%
|
203,83%
|
344,89%
|
112,83%
|
602,34%
|
48,25%
|
175,46%
|
|
|
8,75
|
11,46
|
9,53
|
-12,60
|
6,84
|
-8,61
|
-5,29
|
21,36
|
12,42
|
-4,53
|
14,29
|
-20,66
|
14,97
|
-25,81
|
-65,03
|
|
|
40,34
|
50,10
|
86,97
|
-1 053,35
|
34,41
|
-35,64
|
-21,87
|
71,46
|
147,87
|
203,83
|
344,89
|
112,83
|
602,34
|
48,25
|
175,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,90
|
0,90
|
0,90
|
1
|
|
|
|
|
|
|
|
|
|
1,40
|
|
|
|
€
23K
|
€
43K
|
€
86K
|
€
79K
|
|
|
|
|
|
|
|
|
|
€
25K
|
|