S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
522
|
€
-38K
|
€
-8K
|
€
190
|
€
13K
|
€
-6K
|
€
3K
|
€
15K
|
€
7K
|
€
31K
|
€
2K
|
€
7K
|
€
-2K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
-613
|
€
-39K
|
€
-17K
|
€
-4K
|
€
9K
|
€
-7K
|
€
-3K
|
€
12K
|
€
3K
|
€
27K
|
€
5K
|
€
-4K
|
€
-12K
|
€
-18K
|
€
-9K
|
€
-7K
|
|
|
€
-51K
|
€
-51K
|
€
-12K
|
€
5K
|
€
9K
|
€
204
|
€
7K
|
€
17K
|
€
5K
|
€
2K
|
€
-26K
|
€
-30K
|
€
-27K
|
€
-15K
|
€
3K
|
€
11K
|
|
|
€
5K
|
-
|
-
|
€
199
|
€
11K
|
€
7
|
€
2K
|
€
16K
|
€
5K
|
€
24K
|
€
735
|
€
3K
|
-
|
€
2K
|
€
2K
|
€
4K
|
|
|
|
€
93
|
€
93
|
€
92
|
|
|
|
|
|
|
|
|
|
€
382
|
€
198
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-587
|
€
-39K
|
€
-10K
|
€
-2K
|
€
11K
|
€
-6K
|
€
2K
|
€
15K
|
€
6K
|
€
30K
|
€
1K
|
€
5K
|
€
-3K
|
€
1K
|
€
1K
|
€
2K
|
|
|
€
-587
|
€
-39K
|
€
-11K
|
€
-4K
|
€
9K
|
€
-7K
|
€
-480
|
€
12K
|
€
3K
|
€
27K
|
€
866
|
€
-3K
|
€
-11K
|
€
-9K
|
€
-7K
|
€
-6K
|
|
|
€
-613
|
€
-39K
|
€
-17K
|
€
-4K
|
€
9K
|
€
-7K
|
€
-3K
|
€
12K
|
€
3K
|
€
27K
|
€
5K
|
€
-4K
|
€
-12K
|
€
-18K
|
€
-9K
|
€
-7K
|
|
|
€
300
|
-
|
€
-6K
|
-
|
€
10K
|
€
0
|
€
-1
|
€
0
|
€
917
|
€
12K
|
€
-1
|
€
678
|
€
1
|
€
-9K
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
543
|
€
6
|
€
6
|
€
446
|
€
67
|
€
256
|
€
228
|
€
3
|
€
97
|
€
112
|
€
39
|
€
10
|
€
3K
|
€
52
|
€
812
|
€
410
|
|
|
€
-613
|
€
-39K
|
€
-16K
|
€
-2K
|
€
11K
|
€
-6K
|
€
-631
|
€
15K
|
€
5K
|
€
30K
|
€
5K
|
€
4K
|
€
-4K
|
€
-8K
|
€
4
|
€
1K
|
|
|
€
-53K
|
€
-51K
|
€
-13K
|
€
-2K
|
€
183
|
€
-996
|
€
5K
|
€
11K
|
€
-3K
|
€
-8K
|
€
-26K
|
€
-31K
|
€
-32K
|
€
-22K
|
€
-16K
|
€
-10K
|
|
|
0,01
|
0,01
|
0
|
0,72
|
1,06
|
0,70
|
30,28
|
2,74
|
0,35
|
0,20
|
0,17
|
0,08
|
0,13
|
0,10
|
0,18
|
0,48
|
|
|
0,01
|
0,01
|
0
|
0,72
|
1,06
|
0,70
|
30,28
|
2,74
|
0,35
|
0,20
|
0,17
|
0,08
|
0,13
|
0,10
|
0,15
|
0,41
|
|
|
0,01
|
0,01
|
0
|
0,72
|
1,06
|
0,70
|
30,28
|
2,74
|
0,35
|
0,22
|
0,18
|
0,08
|
0,13
|
0,10
|
0,18
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
636
|
€
306
|
€
11K
|
€
12K
|
€
3K
|
€
7K
|
€
23K
|
€
10K
|
€
12K
|
€
6K
|
€
3K
|
€
12K
|
€
18K
|
€
38K
|
€
53K
|
|
|
€
53K
|
€
51K
|
€
13K
|
€
7K
|
€
3K
|
€
3K
|
€
183
|
€
7K
|
€
5K
|
€
10K
|
€
31K
|
€
34K
|
€
39K
|
€
33K
|
€
35K
|
€
41K
|
|
|
€
53K
|
€
51K
|
€
13K
|
€
7K
|
€
3K
|
€
3K
|
€
183
|
€
7K
|
€
5K
|
€
9K
|
€
31K
|
€
33K
|
€
36K
|
€
24K
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
9K
|
€
15K
|
€
22K
|
|
|
-2 787,36%
|
-7 980,82%
|
-3 988,35%
|
42,61%
|
76,06%
|
5,84%
|
97,49%
|
72,17%
|
47,06%
|
14,08%
|
-458,13%
|
-970,00%
|
-215,50%
|
-84,21%
|
7,59%
|
21,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,10
|
-0,59
|
5,28
|
1,90
|
|
|
|
|
|
|
0,26
|
|
0,12
|
0,45
|
0,94
|
0,33
|
30,08
|
7,28
|
|
28,73
|
27,07
|
19,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,19%
|
75,94%
|
134,52%
|
-41,03%
|
122,92%
|
-3 117,59%
|
-8,89%
|
87,21%
|
118,25%
|
1 825,64%
|
-19,09%
|
-13,97%
|
14,51%
|
51,77%
|
0,14%
|
12,14%
|
|
|
1,19%
|
75,94%
|
140,02%
|
-88,38%
|
97,79%
|
-3 383,32%
|
-37,69%
|
72,55%
|
64,83%
|
1 677,42%
|
-18,40%
|
11,82%
|
43,65%
|
119,22%
|
-293,40%
|
-62,47%
|
|
|
-33,26
|
-6 060,85
|
-5 584,48
|
-37,66
|
74,38
|
-197,68
|
-36,74
|
52,36
|
30,51
|
236,12
|
84,31
|
-114,65
|
-94,06
|
-100,40
|
-22,27
|
-13,56
|
|
|
1,19
|
75,94
|
140,02
|
-88,38
|
97,79
|
-3 383,32
|
-37,69
|
72,55
|
64,83
|
1 677,42
|
-18,40
|
11,82
|
43,65
|
119,22
|
-293,40
|
-62,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|